[CHUAN] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -25.8%
YoY- 401.74%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 620,267 586,335 425,163 384,862 434,394 415,976 395,734 7.77%
PBT 17,817 8,387 -2,095 6,288 -1,385 4,438 3,521 30.99%
Tax -5,165 -2,888 -643 -794 2,480 -2,596 -3,081 8.98%
NP 12,652 5,499 -2,738 5,494 1,095 1,842 440 74.94%
-
NP to SH 12,038 5,965 -2,117 5,494 1,095 1,842 440 73.49%
-
Tax Rate 28.99% 34.43% - 12.63% - 58.49% 87.50% -
Total Cost 607,615 580,836 427,901 379,368 433,299 414,134 395,294 7.42%
-
Net Worth 101,465 92,311 86,521 89,981 82,691 83,698 81,065 3.80%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - 1,900 305 805 -
Div Payout % - - - - 173.58% 16.57% 183.05% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 101,465 92,311 86,521 89,981 82,691 83,698 81,065 3.80%
NOSH 125,265 44,811 44,829 44,545 41,140 41,230 40,532 20.66%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 2.04% 0.94% -0.64% 1.43% 0.25% 0.44% 0.11% -
ROE 11.86% 6.46% -2.45% 6.11% 1.32% 2.20% 0.54% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 495.16 1,308.45 948.40 863.98 1,055.89 1,008.90 976.34 -10.68%
EPS 9.61 13.31 -4.72 12.33 2.66 4.47 1.09 43.68%
DPS 0.00 0.00 0.00 0.00 4.62 0.74 2.00 -
NAPS 0.81 2.06 1.93 2.02 2.01 2.03 2.00 -13.97%
Adjusted Per Share Value based on latest NOSH - 44,545
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 367.17 347.08 251.68 227.82 257.14 246.24 234.26 7.77%
EPS 7.13 3.53 -1.25 3.25 0.65 1.09 0.26 73.56%
DPS 0.00 0.00 0.00 0.00 1.13 0.18 0.48 -
NAPS 0.6006 0.5464 0.5122 0.5326 0.4895 0.4955 0.4799 3.80%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.31 0.50 0.39 0.48 0.65 0.56 0.00 -
P/RPS 0.06 0.04 0.04 0.06 0.06 0.06 0.00 -
P/EPS 3.23 3.76 -8.26 3.89 24.42 12.53 0.00 -
EY 31.00 26.62 -12.11 25.69 4.09 7.98 0.00 -
DY 0.00 0.00 0.00 0.00 7.11 1.32 0.00 -
P/NAPS 0.38 0.24 0.20 0.24 0.32 0.28 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 31/05/07 29/05/06 30/05/05 26/05/04 29/05/03 31/05/02 -
Price 0.28 0.54 0.45 0.41 0.52 0.55 0.00 -
P/RPS 0.06 0.04 0.05 0.05 0.05 0.05 0.00 -
P/EPS 2.91 4.06 -9.53 3.32 19.54 12.31 0.00 -
EY 34.32 24.65 -10.49 30.08 5.12 8.12 0.00 -
DY 0.00 0.00 0.00 0.00 8.88 1.35 0.00 -
P/NAPS 0.35 0.26 0.23 0.20 0.26 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment