[CHUAN] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -79.25%
YoY- -138.53%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 637,195 620,267 586,335 425,163 384,862 434,394 415,976 7.35%
PBT 29,212 17,817 8,387 -2,095 6,288 -1,385 4,438 36.85%
Tax -8,450 -5,165 -2,888 -643 -794 2,480 -2,596 21.71%
NP 20,762 12,652 5,499 -2,738 5,494 1,095 1,842 49.68%
-
NP to SH 20,111 12,038 5,965 -2,117 5,494 1,095 1,842 48.89%
-
Tax Rate 28.93% 28.99% 34.43% - 12.63% - 58.49% -
Total Cost 616,433 607,615 580,836 427,901 379,368 433,299 414,134 6.84%
-
Net Worth 118,939 101,465 92,311 86,521 89,981 82,691 83,698 6.02%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 1,863 - - - - 1,900 305 35.16%
Div Payout % 9.27% - - - - 173.58% 16.57% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 118,939 101,465 92,311 86,521 89,981 82,691 83,698 6.02%
NOSH 125,200 125,265 44,811 44,829 44,545 41,140 41,230 20.31%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.26% 2.04% 0.94% -0.64% 1.43% 0.25% 0.44% -
ROE 16.91% 11.86% 6.46% -2.45% 6.11% 1.32% 2.20% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 508.94 495.16 1,308.45 948.40 863.98 1,055.89 1,008.90 -10.76%
EPS 16.06 9.61 13.31 -4.72 12.33 2.66 4.47 23.73%
DPS 1.50 0.00 0.00 0.00 0.00 4.62 0.74 12.48%
NAPS 0.95 0.81 2.06 1.93 2.02 2.01 2.03 -11.87%
Adjusted Per Share Value based on latest NOSH - 44,829
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 377.78 367.74 347.62 252.07 228.17 257.54 246.62 7.35%
EPS 11.92 7.14 3.54 -1.26 3.26 0.65 1.09 48.93%
DPS 1.11 0.00 0.00 0.00 0.00 1.13 0.18 35.38%
NAPS 0.7052 0.6016 0.5473 0.513 0.5335 0.4903 0.4962 6.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.20 0.31 0.50 0.39 0.48 0.65 0.56 -
P/RPS 0.04 0.06 0.04 0.04 0.06 0.06 0.06 -6.52%
P/EPS 1.25 3.23 3.76 -8.26 3.89 24.42 12.53 -31.87%
EY 80.32 31.00 26.62 -12.11 25.69 4.09 7.98 46.88%
DY 7.50 0.00 0.00 0.00 0.00 7.11 1.32 33.54%
P/NAPS 0.21 0.38 0.24 0.20 0.24 0.32 0.28 -4.67%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 26/05/08 31/05/07 29/05/06 30/05/05 26/05/04 29/05/03 -
Price 0.26 0.28 0.54 0.45 0.41 0.52 0.55 -
P/RPS 0.05 0.06 0.04 0.05 0.05 0.05 0.05 0.00%
P/EPS 1.62 2.91 4.06 -9.53 3.32 19.54 12.31 -28.65%
EY 61.78 34.32 24.65 -10.49 30.08 5.12 8.12 40.19%
DY 5.77 0.00 0.00 0.00 0.00 8.88 1.35 27.36%
P/NAPS 0.27 0.35 0.26 0.23 0.20 0.26 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment