[ASTEEL] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -905.01%
YoY- 39.83%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 201,093 337,434 378,801 399,616 491,630 537,689 560,343 -15.69%
PBT 4,323 -132,526 -13,987 -7,263 -19,819 -32,093 540 41.41%
Tax -12,298 -987 -750 -2,695 3,268 5,451 -42 157.57%
NP -7,975 -133,513 -14,737 -9,958 -16,551 -26,642 498 -
-
NP to SH -8,060 -133,615 -14,737 -9,958 -16,551 -26,642 253 -
-
Tax Rate 284.48% - - - - - 7.78% -
Total Cost 209,068 470,947 393,538 409,574 508,181 564,331 559,845 -15.13%
-
Net Worth 35,064 4,558,894 177,652 191,585 201,348 215,969 199,022 -25.11%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - 3,491 -
Div Payout % - - - - - - 1,380.09% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 35,064 4,558,894 177,652 191,585 201,348 215,969 199,022 -25.11%
NOSH 350,648 350,684 348,337 348,337 348,337 348,337 348,337 0.11%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -3.97% -39.57% -3.89% -2.49% -3.37% -4.95% 0.09% -
ROE -22.99% -2.93% -8.30% -5.20% -8.22% -12.34% 0.13% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 57.35 96.22 108.75 114.72 141.62 154.36 160.48 -15.75%
EPS -2.30 -38.10 -4.23 -2.86 -4.77 -7.65 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.10 13.00 0.51 0.55 0.58 0.62 0.57 -25.16%
Adjusted Per Share Value based on latest NOSH - 348,337
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 41.47 69.59 78.12 82.42 101.39 110.89 115.57 -15.69%
EPS -1.66 -27.56 -3.04 -2.05 -3.41 -5.49 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 0.0723 9.4023 0.3664 0.3951 0.4153 0.4454 0.4105 -25.12%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.12 0.105 0.165 0.225 0.215 0.265 0.375 -
P/RPS 0.21 0.11 0.15 0.20 0.15 0.17 0.23 -1.50%
P/EPS -5.22 -0.28 -3.90 -7.87 -4.51 -3.46 517.53 -
EY -19.16 -362.87 -25.64 -12.71 -22.18 -28.86 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.67 -
P/NAPS 1.20 0.01 0.32 0.41 0.37 0.43 0.66 10.47%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 20/02/19 27/02/18 28/02/17 29/02/16 25/02/15 - -
Price 0.105 0.135 0.26 0.25 0.18 0.26 0.00 -
P/RPS 0.18 0.14 0.24 0.22 0.13 0.17 0.00 -
P/EPS -4.57 -0.35 -6.15 -8.75 -3.78 -3.40 0.00 -
EY -21.89 -282.23 -16.27 -11.43 -26.49 -29.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.01 0.51 0.45 0.31 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment