[GTRONIC] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 20.57%
YoY- 130.89%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 228,999 226,188 285,517 341,212 206,437 313,702 360,317 -7.26%
PBT 53,534 53,248 62,235 66,428 33,917 66,950 79,533 -6.37%
Tax -1,081 -738 -4,214 -4,760 -7,208 -9,106 -12,088 -33.10%
NP 52,453 52,510 58,021 61,668 26,709 57,844 67,445 -4.09%
-
NP to SH 52,453 52,510 58,021 61,668 26,709 57,844 68,543 -4.35%
-
Tax Rate 2.02% 1.39% 6.77% 7.17% 21.25% 13.60% 15.20% -
Total Cost 176,546 173,678 227,496 279,544 179,728 255,858 292,872 -8.08%
-
Net Worth 287,861 287,861 281,002 279,843 257,392 275,222 281,131 0.39%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 50,208 33,465 60,098 31,140 39,489 52,032 67,392 -4.78%
Div Payout % 95.72% 63.73% 103.58% 50.50% 147.85% 89.95% 98.32% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 287,861 287,861 281,002 279,843 257,392 275,222 281,131 0.39%
NOSH 669,444 669,444 669,085 285,612 282,848 280,839 281,131 15.54%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 22.91% 23.22% 20.32% 18.07% 12.94% 18.44% 18.72% -
ROE 18.22% 18.24% 20.65% 22.04% 10.38% 21.02% 24.38% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 34.21 33.79 42.67 119.49 72.99 111.70 128.17 -19.74%
EPS 7.84 7.84 8.67 21.60 9.44 20.60 24.38 -17.21%
DPS 7.50 5.00 9.00 11.00 14.00 18.53 24.00 -17.60%
NAPS 0.43 0.43 0.42 0.98 0.91 0.98 1.00 -13.11%
Adjusted Per Share Value based on latest NOSH - 285,612
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.91 33.49 42.27 50.52 30.57 46.45 53.35 -7.26%
EPS 7.77 7.77 8.59 9.13 3.95 8.56 10.15 -4.35%
DPS 7.43 4.95 8.90 4.61 5.85 7.70 9.98 -4.79%
NAPS 0.4262 0.4262 0.4161 0.4143 0.3811 0.4075 0.4163 0.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.75 1.62 1.74 4.06 5.16 5.41 5.26 -
P/RPS 8.04 4.79 4.08 3.40 7.07 4.84 4.10 11.86%
P/EPS 35.10 20.65 20.06 18.80 54.64 26.27 21.57 8.44%
EY 2.85 4.84 4.98 5.32 1.83 3.81 4.64 -7.79%
DY 2.73 3.09 5.17 2.71 2.71 3.42 4.56 -8.18%
P/NAPS 6.40 3.77 4.14 4.14 5.67 5.52 5.26 3.32%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 20/05/20 30/04/19 24/04/18 25/04/17 26/04/16 28/04/15 -
Price 2.47 1.97 1.90 3.95 5.25 3.89 6.09 -
P/RPS 7.22 5.83 4.45 3.31 7.19 3.48 4.75 7.22%
P/EPS 31.52 25.12 21.91 18.29 55.60 18.89 24.98 3.94%
EY 3.17 3.98 4.56 5.47 1.80 5.29 4.00 -3.79%
DY 3.04 2.54 4.74 2.78 2.67 4.76 3.94 -4.22%
P/NAPS 5.74 4.58 4.52 4.03 5.77 3.97 6.09 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment