[AMTEL] YoY TTM Result on 28-Feb-2018 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -5.12%
YoY- -426.66%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 60,860 60,895 53,751 33,233 50,004 56,650 33,888 10.24%
PBT 6,674 6,801 2,737 -3,510 1,916 861 1,358 30.35%
Tax -1,841 -1,545 -846 75 -664 -420 -593 20.76%
NP 4,833 5,256 1,891 -3,435 1,252 441 765 35.92%
-
NP to SH 4,833 5,256 1,897 -3,345 1,024 476 766 35.89%
-
Tax Rate 27.58% 22.72% 30.91% - 34.66% 48.78% 43.67% -
Total Cost 56,027 55,639 51,860 36,668 48,752 56,209 33,123 9.14%
-
Net Worth 63,439 51,004 45,926 40,964 44,019 43,279 42,703 6.81%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 63,439 51,004 45,926 40,964 44,019 43,279 42,703 6.81%
NOSH 97,553 54,197 54,197 49,277 49,277 49,277 49,277 12.04%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 7.94% 8.63% 3.52% -10.34% 2.50% 0.78% 2.26% -
ROE 7.62% 10.30% 4.13% -8.17% 2.33% 1.10% 1.79% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 62.39 112.36 99.18 67.44 101.48 114.75 68.77 -1.60%
EPS 4.95 9.70 3.50 -6.79 2.08 0.96 1.55 21.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6503 0.9411 0.8474 0.8313 0.8933 0.8767 0.8666 -4.66%
Adjusted Per Share Value based on latest NOSH - 49,277
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 61.92 61.96 54.69 33.81 50.88 57.64 34.48 10.23%
EPS 4.92 5.35 1.93 -3.40 1.04 0.48 0.78 35.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6455 0.5189 0.4673 0.4168 0.4479 0.4403 0.4345 6.81%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 1.87 0.535 0.655 0.63 0.635 0.755 0.93 -
P/RPS 3.00 0.48 0.66 0.93 0.63 0.66 1.35 14.22%
P/EPS 37.75 5.52 18.71 -9.28 30.56 78.30 59.83 -7.38%
EY 2.65 18.13 5.34 -10.77 3.27 1.28 1.67 7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.57 0.77 0.76 0.71 0.86 1.07 17.92%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 21/04/21 18/05/20 29/04/19 25/04/18 27/04/17 28/04/16 29/04/15 -
Price 1.33 0.52 0.655 0.68 0.695 0.70 0.86 -
P/RPS 2.13 0.46 0.66 1.01 0.68 0.61 1.25 9.28%
P/EPS 26.85 5.36 18.71 -10.02 33.44 72.60 55.32 -11.34%
EY 3.72 18.65 5.34 -9.98 2.99 1.38 1.81 12.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 0.55 0.77 0.82 0.78 0.80 0.99 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment