[AMTEL] YoY TTM Result on 29-Feb-2020 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
29-Feb-2020 [#1]
Profit Trend
QoQ- 5.06%
YoY- 177.07%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 63,655 53,049 60,860 60,895 53,751 33,233 50,004 4.10%
PBT 4,238 4,417 6,674 6,801 2,737 -3,510 1,916 14.13%
Tax -1,694 -1,479 -1,841 -1,545 -846 75 -664 16.88%
NP 2,544 2,938 4,833 5,256 1,891 -3,435 1,252 12.53%
-
NP to SH 2,544 2,938 4,833 5,256 1,897 -3,345 1,024 16.36%
-
Tax Rate 39.97% 33.48% 27.58% 22.72% 30.91% - 34.66% -
Total Cost 61,111 50,111 56,027 55,639 51,860 36,668 48,752 3.83%
-
Net Worth 67,713 66,385 63,439 51,004 45,926 40,964 44,019 7.43%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 67,713 66,385 63,439 51,004 45,926 40,964 44,019 7.43%
NOSH 97,622 97,553 97,553 54,197 54,197 49,277 49,277 12.06%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 4.00% 5.54% 7.94% 8.63% 3.52% -10.34% 2.50% -
ROE 3.76% 4.43% 7.62% 10.30% 4.13% -8.17% 2.33% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 66.59 54.38 62.39 112.36 99.18 67.44 101.48 -6.77%
EPS 2.66 3.01 4.95 9.70 3.50 -6.79 2.08 4.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7084 0.6805 0.6503 0.9411 0.8474 0.8313 0.8933 -3.78%
Adjusted Per Share Value based on latest NOSH - 54,197
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 64.77 53.97 61.92 61.96 54.69 33.81 50.88 4.10%
EPS 2.59 2.99 4.92 5.35 1.93 -3.40 1.04 16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6889 0.6754 0.6455 0.5189 0.4673 0.4168 0.4479 7.43%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.845 0.70 1.87 0.535 0.655 0.63 0.635 -
P/RPS 1.27 1.29 3.00 0.48 0.66 0.93 0.63 12.38%
P/EPS 31.75 23.24 37.75 5.52 18.71 -9.28 30.56 0.63%
EY 3.15 4.30 2.65 18.13 5.34 -10.77 3.27 -0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.03 2.88 0.57 0.77 0.76 0.71 8.98%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 19/04/23 27/04/22 21/04/21 18/05/20 29/04/19 25/04/18 27/04/17 -
Price 0.65 0.67 1.33 0.52 0.655 0.68 0.695 -
P/RPS 0.98 1.23 2.13 0.46 0.66 1.01 0.68 6.27%
P/EPS 24.42 22.25 26.85 5.36 18.71 -10.02 33.44 -5.10%
EY 4.09 4.50 3.72 18.65 5.34 -9.98 2.99 5.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.98 2.05 0.55 0.77 0.82 0.78 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment