[HIGHTEC] YoY TTM Result on 31-Jan-2014 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- 0.88%
YoY- 589.53%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 19,430 20,559 22,832 18,196 20,319 24,025 25,333 -4.32%
PBT 5,256 6,629 9,359 11,951 2,640 2,008 845 35.57%
Tax -1,026 -1,033 -1,997 1,874 -596 -574 1,052 -
NP 4,230 5,596 7,362 13,825 2,044 1,434 1,897 14.28%
-
NP to SH 4,230 5,596 7,362 13,825 2,005 1,648 2,143 11.98%
-
Tax Rate 19.52% 15.58% 21.34% -15.68% 22.58% 28.59% -124.50% -
Total Cost 15,200 14,963 15,470 4,371 18,275 22,591 23,436 -6.95%
-
Net Worth 84,811 80,802 76,849 71,667 62,377 50,304 51,657 8.60%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 548 1,275 1,279 1,857 1,460 1,828 752 -5.13%
Div Payout % 12.97% 22.79% 17.38% 13.43% 72.85% 110.98% 35.13% -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 84,811 80,802 76,849 71,667 62,377 50,304 51,657 8.60%
NOSH 40,612 36,461 36,553 37,999 36,480 36,444 37,615 1.28%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 21.77% 27.22% 32.24% 75.98% 10.06% 5.97% 7.49% -
ROE 4.99% 6.93% 9.58% 19.29% 3.21% 3.28% 4.15% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 53.12 56.39 62.46 47.88 55.70 65.92 67.35 -3.87%
EPS 11.56 15.35 20.14 36.38 5.50 4.52 5.70 12.49%
DPS 1.50 3.50 3.50 4.89 4.00 5.02 2.00 -4.67%
NAPS 2.3187 2.2161 2.1024 1.886 1.7099 1.3803 1.3733 9.11%
Adjusted Per Share Value based on latest NOSH - 37,999
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 16.61 17.58 19.52 15.56 17.37 20.54 21.66 -4.32%
EPS 3.62 4.78 6.29 11.82 1.71 1.41 1.83 12.02%
DPS 0.47 1.09 1.09 1.59 1.25 1.56 0.64 -5.01%
NAPS 0.7251 0.6908 0.657 0.6127 0.5333 0.4301 0.4416 8.60%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.93 1.23 0.885 1.16 0.96 1.06 0.865 -
P/RPS 1.75 2.18 1.42 2.42 1.72 1.61 1.28 5.34%
P/EPS 8.04 8.01 4.39 3.19 17.47 23.44 15.18 -10.04%
EY 12.44 12.48 22.76 31.36 5.73 4.27 6.59 11.15%
DY 1.61 2.85 3.95 4.21 4.17 4.73 2.31 -5.83%
P/NAPS 0.40 0.56 0.42 0.62 0.56 0.77 0.63 -7.28%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 28/03/17 29/03/16 31/03/15 - 29/03/13 28/03/12 23/03/11 -
Price 1.10 1.18 0.925 0.00 0.90 0.83 0.75 -
P/RPS 2.07 2.09 1.48 0.00 1.62 1.26 1.11 10.93%
P/EPS 9.51 7.69 4.59 0.00 16.38 18.35 13.16 -5.26%
EY 10.51 13.01 21.77 0.00 6.11 5.45 7.60 5.54%
DY 1.36 2.97 3.78 0.00 4.44 6.05 2.67 -10.62%
P/NAPS 0.47 0.53 0.44 0.00 0.53 0.60 0.55 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment