[HIGHTEC] YoY TTM Result on 31-Jan-2018 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -0.56%
YoY- 33.76%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
TTM Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 19,069 22,638 23,533 21,924 19,430 20,559 22,832 -2.95%
PBT 4,343 3,925 6,044 7,358 5,256 6,629 9,359 -12.00%
Tax -521 -622 -2,969 -1,700 -1,026 -1,033 -1,997 -20.04%
NP 3,822 3,303 3,075 5,658 4,230 5,596 7,362 -10.34%
-
NP to SH 3,822 3,303 3,075 5,658 4,230 5,596 7,362 -10.34%
-
Tax Rate 12.00% 15.85% 49.12% 23.10% 19.52% 15.58% 21.34% -
Total Cost 15,247 19,335 20,458 16,266 15,200 14,963 15,470 -0.24%
-
Net Worth 98,244 95,246 92,623 90,560 84,811 80,802 76,849 4.17%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 1,098 1,280 1,280 1,280 548 1,275 1,279 -2.50%
Div Payout % 28.75% 38.76% 41.63% 22.63% 12.97% 22.79% 17.38% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 98,244 95,246 92,623 90,560 84,811 80,802 76,849 4.17%
NOSH 40,612 40,612 40,612 40,612 40,612 36,461 36,553 1.76%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 20.04% 14.59% 13.07% 25.81% 21.77% 27.22% 32.24% -
ROE 3.89% 3.47% 3.32% 6.25% 4.99% 6.93% 9.58% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 52.03 61.89 64.34 59.94 53.12 56.39 62.46 -2.99%
EPS 10.43 9.03 8.41 15.47 11.56 15.35 20.14 -10.37%
DPS 3.00 3.50 3.50 3.50 1.50 3.50 3.50 -2.53%
NAPS 2.6807 2.604 2.5323 2.4759 2.3187 2.2161 2.1024 4.12%
Adjusted Per Share Value based on latest NOSH - 40,612
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 15.65 18.58 19.32 17.99 15.95 16.87 18.74 -2.95%
EPS 3.14 2.71 2.52 4.64 3.47 4.59 6.04 -10.32%
DPS 0.90 1.05 1.05 1.05 0.45 1.05 1.05 -2.53%
NAPS 0.8064 0.7818 0.7602 0.7433 0.6961 0.6632 0.6308 4.17%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.82 1.25 1.28 1.27 0.93 1.23 0.885 -
P/RPS 3.50 2.02 1.99 2.12 1.75 2.18 1.42 16.20%
P/EPS 17.45 13.84 15.23 8.21 8.04 8.01 4.39 25.83%
EY 5.73 7.22 6.57 12.18 12.44 12.48 22.76 -20.52%
DY 1.65 2.80 2.73 2.76 1.61 2.85 3.95 -13.52%
P/NAPS 0.68 0.48 0.51 0.51 0.40 0.56 0.42 8.35%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/03/21 27/03/20 26/03/19 24/09/18 28/03/17 29/03/16 31/03/15 -
Price 2.15 0.90 1.20 1.36 1.10 1.18 0.925 -
P/RPS 4.13 1.45 1.87 2.27 2.07 2.09 1.48 18.63%
P/EPS 20.62 9.97 14.27 8.79 9.51 7.69 4.59 28.42%
EY 4.85 10.03 7.01 11.37 10.51 13.01 21.77 -22.12%
DY 1.40 3.89 2.92 2.57 1.36 2.97 3.78 -15.24%
P/NAPS 0.80 0.35 0.47 0.55 0.47 0.53 0.44 10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment