[FAJAR] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -30.35%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 33,172 67,086 29,461 42,358 -7.82%
PBT -44,102 -8,019 565 2,940 -
Tax 249 -900 37 -951 -
NP -43,853 -8,919 602 1,989 -
-
NP to SH -43,853 -8,919 -121 1,811 -
-
Tax Rate - - -6.55% 32.35% -
Total Cost 77,025 76,005 28,859 40,369 24.03%
-
Net Worth 19,414 63,199 72,647 73,771 -35.91%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 19,414 63,199 72,647 73,771 -35.91%
NOSH 40,777 39,999 40,136 39,999 0.64%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -132.20% -13.29% 2.04% 4.70% -
ROE -225.88% -14.11% -0.17% 2.45% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 81.35 167.72 73.40 105.90 -8.41%
EPS -107.54 -22.30 -0.30 4.53 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4761 1.58 1.81 1.8443 -36.32%
Adjusted Per Share Value based on latest NOSH - 39,999
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 4.45 9.01 3.96 5.69 -7.86%
EPS -5.89 -1.20 -0.02 0.24 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0849 0.0976 0.0991 -35.90%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.28 0.29 0.42 0.83 -
P/RPS 0.34 0.17 0.57 0.78 -24.17%
P/EPS -0.26 -1.30 -139.32 18.33 -
EY -384.08 -76.89 -0.72 5.45 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.18 0.23 0.45 9.44%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 19/11/02 28/11/01 29/11/00 -
Price 0.37 0.34 0.60 0.78 -
P/RPS 0.45 0.20 0.82 0.74 -15.27%
P/EPS -0.34 -1.52 -199.03 17.23 -
EY -290.65 -65.58 -0.50 5.80 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.22 0.33 0.42 22.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment