[FAJAR] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 67.65%
YoY- -106.68%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 17,651 33,172 67,086 29,461 42,358 -19.64%
PBT 832 -44,102 -8,019 565 2,940 -27.04%
Tax 56 249 -900 37 -951 -
NP 888 -43,853 -8,919 602 1,989 -18.24%
-
NP to SH 888 -43,853 -8,919 -121 1,811 -16.30%
-
Tax Rate -6.73% - - -6.55% 32.35% -
Total Cost 16,763 77,025 76,005 28,859 40,369 -19.71%
-
Net Worth 26,774 19,414 63,199 72,647 73,771 -22.36%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 26,774 19,414 63,199 72,647 73,771 -22.36%
NOSH 40,677 40,777 39,999 40,136 39,999 0.42%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.03% -132.20% -13.29% 2.04% 4.70% -
ROE 3.32% -225.88% -14.11% -0.17% 2.45% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 43.39 81.35 167.72 73.40 105.90 -19.98%
EPS 2.18 -107.54 -22.30 -0.30 4.53 -16.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6582 0.4761 1.58 1.81 1.8443 -22.69%
Adjusted Per Share Value based on latest NOSH - 40,136
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.37 4.45 9.01 3.96 5.69 -19.65%
EPS 0.12 -5.89 -1.20 -0.02 0.24 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0261 0.0849 0.0976 0.0991 -22.35%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 0.32 0.28 0.29 0.42 0.83 -
P/RPS 0.74 0.34 0.17 0.57 0.78 -1.30%
P/EPS 14.66 -0.26 -1.30 -139.32 18.33 -5.42%
EY 6.82 -384.08 -76.89 -0.72 5.45 5.76%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.18 0.23 0.45 2.15%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/11/04 21/11/03 19/11/02 28/11/01 29/11/00 -
Price 0.38 0.37 0.34 0.60 0.78 -
P/RPS 0.88 0.45 0.20 0.82 0.74 4.42%
P/EPS 17.41 -0.34 -1.52 -199.03 17.23 0.25%
EY 5.74 -290.65 -65.58 -0.50 5.80 -0.25%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.22 0.33 0.42 8.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment