[ATLAN] YoY TTM Result on 28-Feb-2015 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -9.42%
YoY- -78.43%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 809,436 777,162 768,058 730,656 760,688 791,851 722,040 2.31%
PBT 96,555 86,150 83,064 82,213 291,657 120,291 158,969 -9.48%
Tax -20,954 -30,060 -27,030 -26,248 -50,616 -29,405 -30,066 -6.96%
NP 75,601 56,090 56,034 55,965 241,041 90,886 128,903 -10.11%
-
NP to SH 54,539 41,719 42,812 44,521 206,434 76,048 115,358 -13.90%
-
Tax Rate 21.70% 34.89% 32.54% 31.93% 17.35% 24.44% 18.91% -
Total Cost 733,835 721,072 712,024 674,691 519,647 700,965 593,137 4.34%
-
Net Worth 479,398 398,230 395,693 398,230 443,887 400,767 251,594 13.75%
Dividend
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div 57,071 19,023 44,388 88,830 164,872 55,739 35,228 10.12%
Div Payout % 104.64% 45.60% 103.68% 199.53% 79.87% 73.29% 30.54% -
Equity
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 479,398 398,230 395,693 398,230 443,887 400,767 251,594 13.75%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 251,594 0.16%
Ratio Analysis
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 9.34% 7.22% 7.30% 7.66% 31.69% 11.48% 17.85% -
ROE 11.38% 10.48% 10.82% 11.18% 46.51% 18.98% 45.85% -
Per Share
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 319.12 306.39 302.80 288.06 299.90 312.18 286.99 2.14%
EPS 21.50 16.45 16.88 17.55 81.39 29.98 45.85 -14.04%
DPS 22.50 7.50 17.50 35.00 65.00 22.00 14.00 9.94%
NAPS 1.89 1.57 1.56 1.57 1.75 1.58 1.00 13.56%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 319.12 306.39 302.80 288.06 299.90 312.18 284.66 2.31%
EPS 21.50 16.45 16.88 17.55 81.39 29.98 45.48 -13.90%
DPS 22.50 7.50 17.50 35.00 65.00 22.00 13.89 10.12%
NAPS 1.89 1.57 1.56 1.57 1.75 1.58 0.9919 13.75%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 4.83 4.37 4.37 4.77 4.74 4.98 3.58 -
P/RPS 1.51 1.43 1.44 1.66 1.58 1.60 1.25 3.84%
P/EPS 22.46 26.57 25.89 27.18 5.82 16.61 7.81 23.50%
EY 4.45 3.76 3.86 3.68 17.17 6.02 12.81 -19.05%
DY 4.66 1.72 4.00 7.34 13.71 4.42 3.91 3.56%
P/NAPS 2.56 2.78 2.80 3.04 2.71 3.15 3.58 -6.48%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 27/04/17 28/04/16 - 29/04/15 29/04/14 26/04/13 30/04/12 -
Price 4.88 5.25 0.00 4.69 4.60 4.78 4.20 -
P/RPS 1.53 1.71 0.00 1.63 1.53 1.53 1.46 0.94%
P/EPS 22.70 31.92 0.00 26.72 5.65 15.94 9.16 19.88%
EY 4.41 3.13 0.00 3.74 17.69 6.27 10.92 -16.57%
DY 4.61 1.43 0.00 7.46 14.13 4.60 3.33 6.71%
P/NAPS 2.58 3.34 0.00 2.99 2.63 3.03 4.20 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment