[WONG] YoY TTM Result on 31-Jul-2016 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- 50.65%
YoY- 86.73%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 58,075 57,265 37,700 33,597 29,368 25,310 31,116 10.95%
PBT 3,370 9,740 2,186 -404 -3,405 -5,405 -440 -
Tax -440 425 1,329 -35 -20 26 -52 42.72%
NP 2,930 10,165 3,515 -439 -3,425 -5,379 -492 -
-
NP to SH 2,937 10,165 3,481 -455 -3,430 -5,379 -478 -
-
Tax Rate 13.06% -4.36% -60.80% - - - - -
Total Cost 55,145 47,100 34,185 34,036 32,793 30,689 31,608 9.71%
-
Net Worth 62,356 64,040 57,670 53,755 54,083 57,233 61,894 0.12%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 1,436 2,746 - - - - - -
Div Payout % 48.91% 27.02% - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 62,356 64,040 57,670 53,755 54,083 57,233 61,894 0.12%
NOSH 114,610 91,688 91,688 91,111 91,666 90,847 89,701 4.16%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 5.05% 17.75% 9.32% -1.31% -11.66% -21.25% -1.58% -
ROE 4.71% 15.87% 6.04% -0.85% -6.34% -9.40% -0.77% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 54.02 62.59 41.18 36.87 32.04 27.86 34.69 7.65%
EPS 2.73 11.11 3.80 -0.50 -3.74 -5.92 -0.53 -
DPS 1.34 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.70 0.63 0.59 0.59 0.63 0.69 -2.85%
Adjusted Per Share Value based on latest NOSH - 91,111
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 23.03 22.71 14.95 13.32 11.65 10.04 12.34 10.95%
EPS 1.16 4.03 1.38 -0.18 -1.36 -2.13 -0.19 -
DPS 0.57 1.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2473 0.254 0.2287 0.2132 0.2145 0.227 0.2455 0.12%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.49 0.875 0.73 0.59 0.58 0.745 0.24 -
P/RPS 0.91 1.40 1.77 1.60 1.81 2.67 0.69 4.71%
P/EPS 17.94 7.88 19.20 -118.14 -15.50 -12.58 -45.04 -
EY 5.58 12.70 5.21 -0.85 -6.45 -7.95 -2.22 -
DY 2.73 3.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.25 1.16 1.00 0.98 1.18 0.35 15.70%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 19/09/19 20/09/18 27/09/17 28/09/16 15/09/15 30/09/14 20/09/13 -
Price 0.455 0.94 0.775 0.71 0.58 0.61 0.62 -
P/RPS 0.84 1.50 1.88 1.93 1.81 2.19 1.79 -11.84%
P/EPS 16.66 8.46 20.38 -142.17 -15.50 -10.30 -116.35 -
EY 6.00 11.82 4.91 -0.70 -6.45 -9.71 -0.86 -
DY 2.94 3.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.34 1.23 1.20 0.98 0.97 0.90 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment