[WONG] YoY Annualized Quarter Result on 31-Jul-2016 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jul-2016 [#3]
Profit Trend
QoQ- -26.26%
YoY- 139.51%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 56,162 59,317 39,906 33,756 28,456 24,857 31,176 10.30%
PBT 3,417 9,894 4,902 1,132 2,841 -5,134 -2,418 -
Tax -864 325 -49 0 0 -1 -10 110.18%
NP 2,553 10,220 4,853 1,132 2,841 -5,136 -2,429 -
-
NP to SH 2,561 10,216 4,814 1,125 -2,848 -5,136 -2,429 -
-
Tax Rate 25.29% -3.28% 1.00% 0.00% 0.00% - - -
Total Cost 53,609 49,097 35,053 32,624 25,614 29,993 33,605 8.09%
-
Net Worth 62,356 64,040 57,670 54,126 54,087 57,506 61,930 0.11%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div 716 1,219 - - - - - -
Div Payout % 27.98% 11.94% - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 62,356 64,040 57,670 54,126 54,087 57,506 61,930 0.11%
NOSH 114,610 91,688 91,688 91,739 91,673 91,279 89,753 4.15%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin 4.55% 17.23% 12.16% 3.35% 9.99% -20.66% -7.79% -
ROE 4.11% 15.95% 8.35% 2.08% -5.27% -8.93% -3.92% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 52.24 64.84 43.59 36.80 31.04 27.23 34.74 7.03%
EPS 2.39 11.16 5.25 1.23 -3.11 -5.63 -2.71 -
DPS 0.67 1.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.70 0.63 0.59 0.59 0.63 0.69 -2.85%
Adjusted Per Share Value based on latest NOSH - 91,111
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 22.27 23.53 15.83 13.39 11.29 9.86 12.36 10.30%
EPS 1.02 4.05 1.91 0.45 -1.13 -2.04 -0.96 -
DPS 0.28 0.48 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2473 0.254 0.2287 0.2147 0.2145 0.2281 0.2456 0.11%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.49 0.875 0.73 0.59 0.58 0.745 0.24 -
P/RPS 0.94 1.35 1.67 1.60 1.87 2.74 0.69 5.28%
P/EPS 20.57 7.84 13.88 48.10 -18.67 -13.24 -8.87 -
EY 4.86 12.76 7.20 2.08 -5.36 -7.55 -11.28 -
DY 1.36 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.25 1.16 1.00 0.98 1.18 0.35 15.70%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 19/09/19 20/09/18 27/09/17 28/09/16 15/09/15 30/09/14 20/09/13 -
Price 0.455 0.94 0.775 0.71 0.58 0.61 0.62 -
P/RPS 0.87 1.45 1.78 1.93 1.87 2.24 1.78 -11.24%
P/EPS 19.10 8.42 14.74 57.88 -18.67 -10.84 -22.91 -
EY 5.24 11.88 6.79 1.73 -5.36 -9.22 -4.37 -
DY 1.47 1.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.34 1.23 1.20 0.98 0.97 0.90 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment