[WONG] YoY TTM Result on 31-Oct-2015 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Oct-2015 [#4]
Profit Trend
QoQ- -0.12%
YoY- 33.28%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 60,442 42,707 33,086 29,622 26,671 30,048 33,146 10.52%
PBT 8,228 5,996 -642 -3,383 -5,126 -3,368 415 64.47%
Tax 452 144 1,366 -35 -21 19 -45 -
NP 8,680 6,140 724 -3,418 -5,147 -3,349 370 69.15%
-
NP to SH 8,678 6,114 714 -3,434 -5,147 -3,349 291 76.05%
-
Tax Rate -5.49% -2.40% - - - - 10.84% -
Total Cost 51,762 36,567 32,362 33,040 31,818 33,397 32,776 7.90%
-
Net Worth 64,831 59,501 54,009 52,686 56,943 60,181 63,615 0.31%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 1,828 1,830 - - - - - -
Div Payout % 21.07% 29.94% - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 64,831 59,501 54,009 52,686 56,943 60,181 63,615 0.31%
NOSH 91,688 91,688 91,688 90,839 91,843 89,823 89,600 0.38%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 14.36% 14.38% 2.19% -11.54% -19.30% -11.15% 1.12% -
ROE 13.39% 10.28% 1.32% -6.52% -9.04% -5.56% 0.46% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 66.19 46.65 36.14 32.61 29.04 33.45 36.99 10.17%
EPS 9.50 6.68 0.78 -3.78 -5.60 -3.73 0.32 75.92%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.65 0.59 0.58 0.62 0.67 0.71 0.00%
Adjusted Per Share Value based on latest NOSH - 90,839
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 23.97 16.94 13.12 11.75 10.58 11.92 13.15 10.51%
EPS 3.44 2.42 0.28 -1.36 -2.04 -1.33 0.12 74.89%
DPS 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.236 0.2142 0.209 0.2258 0.2387 0.2523 0.31%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.88 1.36 0.66 0.53 0.585 0.595 0.22 -
P/RPS 1.33 2.92 1.83 1.63 2.01 1.78 0.59 14.50%
P/EPS 9.26 20.36 84.62 -14.02 -10.44 -15.96 67.74 -28.21%
EY 10.80 4.91 1.18 -7.13 -9.58 -6.27 1.48 39.24%
DY 2.28 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.09 1.12 0.91 0.94 0.89 0.31 25.97%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 19/12/18 21/12/17 27/12/16 28/12/15 23/12/14 30/12/13 28/12/12 -
Price 0.795 1.24 0.64 0.525 0.52 0.55 0.21 -
P/RPS 1.20 2.66 1.77 1.61 1.79 1.64 0.57 13.20%
P/EPS 8.37 18.57 82.05 -13.89 -9.28 -14.75 64.66 -28.86%
EY 11.95 5.39 1.22 -7.20 -10.78 -6.78 1.55 40.53%
DY 2.52 1.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.91 1.08 0.91 0.84 0.82 0.30 24.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment