[AMTEK] YoY TTM Result on 31-Mar-2006 [#3]

Announcement Date
09-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -0.13%
YoY- -9.36%
Quarter Report
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 9,853 22,934 33,420 74,267 89,044 98,568 90,987 -30.93%
PBT -1,699 -5,017 -3,949 -23,266 -22,568 -19,403 2,887 -
Tax 2,363 2 -434 -1,431 -89 402 -1,326 -
NP 664 -5,015 -4,383 -24,697 -22,657 -19,001 1,561 -13.26%
-
NP to SH -1,735 -4,823 -4,140 -24,777 -22,657 -19,001 1,561 -
-
Tax Rate - - - - - - 45.93% -
Total Cost 9,189 27,949 37,803 98,964 111,701 117,569 89,426 -31.53%
-
Net Worth 21,008 22,499 27,540 30,516 51,449 71,599 91,050 -21.66%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 21,008 22,499 27,540 30,516 51,449 71,599 91,050 -21.66%
NOSH 50,020 49,999 50,072 50,026 49,950 39,999 39,934 3.82%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 6.74% -21.87% -13.11% -33.25% -25.44% -19.28% 1.72% -
ROE -8.26% -21.44% -15.03% -81.19% -44.04% -26.54% 1.71% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 19.70 45.87 66.74 148.46 178.26 246.42 227.84 -33.47%
EPS -3.47 -9.65 -8.27 -49.53 -45.36 -47.50 3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.45 0.55 0.61 1.03 1.79 2.28 -24.54%
Adjusted Per Share Value based on latest NOSH - 50,026
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 19.71 45.87 66.84 148.54 178.09 197.14 181.98 -30.93%
EPS -3.47 -9.65 -8.28 -49.56 -45.32 -38.00 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4202 0.45 0.5508 0.6103 1.029 1.432 1.8211 -21.66%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.10 0.13 0.28 0.33 0.47 1.17 1.00 -
P/RPS 0.51 0.28 0.42 0.22 0.26 0.47 0.44 2.48%
P/EPS -2.88 -1.35 -3.39 -0.67 -1.04 -2.46 25.58 -
EY -34.69 -74.20 -29.53 -150.08 -96.51 -40.60 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.51 0.54 0.46 0.65 0.44 -9.60%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 30/05/07 09/06/06 31/05/05 27/05/04 29/05/03 -
Price 0.10 0.11 0.22 0.28 0.21 0.90 0.78 -
P/RPS 0.51 0.24 0.33 0.19 0.12 0.37 0.34 6.98%
P/EPS -2.88 -1.14 -2.66 -0.57 -0.46 -1.89 19.95 -
EY -34.69 -87.69 -37.58 -176.89 -215.99 -52.78 5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.40 0.46 0.20 0.50 0.34 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment