[PLB] YoY TTM Result on 29-Feb-2016 [#2]

Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ-0.0%
YoY- -49.19%
View:
Show?
TTM Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 211,278 117,712 191,045 167,779 152,291 215,495 186,549 2.09%
PBT 1,650 4,134 1,112 8,992 15,346 16,627 19,697 -33.83%
Tax -8,783 -1,384 -4,170 -4,387 -5,688 -5,887 -7,913 1.75%
NP -7,133 2,750 -3,058 4,605 9,658 10,740 11,784 -
-
NP to SH -3,947 6,408 -1,191 5,107 10,052 11,308 13,860 -
-
Tax Rate 532.30% 33.48% 375.00% 48.79% 37.07% 35.41% 40.17% -
Total Cost 218,411 114,962 194,103 163,174 142,633 204,755 174,765 3.78%
-
Net Worth 153,981 106,077 127,343 135,504 140,533 134,099 120,773 4.12%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - 821 4,107 8,221 - - -
Div Payout % - - 0.00% 80.43% 81.79% - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 153,981 106,077 127,343 135,504 140,533 134,099 120,773 4.12%
NOSH 112,395 112,395 91,281 82,123 82,666 82,269 82,158 5.35%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -3.38% 2.34% -1.60% 2.74% 6.34% 4.98% 6.32% -
ROE -2.56% 6.04% -0.94% 3.77% 7.15% 8.43% 11.48% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 187.98 122.06 232.54 204.30 184.22 261.94 227.06 -3.09%
EPS -3.51 6.64 -1.45 6.22 12.16 13.75 16.87 -
DPS 0.00 0.00 1.00 5.00 10.00 0.00 0.00 -
NAPS 1.37 1.10 1.55 1.65 1.70 1.63 1.47 -1.16%
Adjusted Per Share Value based on latest NOSH - 82,123
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 187.98 104.73 169.98 149.28 135.50 191.73 165.98 2.09%
EPS -3.51 5.70 -1.06 4.54 8.94 10.06 12.33 -
DPS 0.00 0.00 0.73 3.65 7.31 0.00 0.00 -
NAPS 1.37 0.9438 1.133 1.2056 1.2504 1.1931 1.0745 4.13%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 1.15 1.76 1.34 1.26 1.64 1.38 1.00 -
P/RPS 0.61 1.44 0.58 0.62 0.89 0.53 0.44 5.59%
P/EPS -32.75 26.49 -92.44 20.26 13.49 10.04 5.93 -
EY -3.05 3.78 -1.08 4.94 7.41 9.96 16.87 -
DY 0.00 0.00 0.75 3.97 6.10 0.00 0.00 -
P/NAPS 0.84 1.60 0.86 0.76 0.96 0.85 0.68 3.58%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 30/04/19 24/04/18 27/04/17 27/04/16 29/04/15 28/04/14 29/04/13 -
Price 1.31 1.70 1.55 1.26 1.57 1.72 1.00 -
P/RPS 0.70 1.39 0.67 0.62 0.85 0.66 0.44 8.04%
P/EPS -37.30 25.58 -106.92 20.26 12.91 12.51 5.93 -
EY -2.68 3.91 -0.94 4.94 7.75 7.99 16.87 -
DY 0.00 0.00 0.65 3.97 6.37 0.00 0.00 -
P/NAPS 0.96 1.55 1.00 0.76 0.92 1.06 0.68 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment