[PLB] QoQ Cumulative Quarter Result on 29-Feb-2016 [#2]

Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ-0.0%
YoY- 81.18%
View:
Show?
Cumulative Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 51,821 175,552 126,350 83,654 83,654 33,867 131,317 -52.41%
PBT 2,125 1,961 2,311 4,124 4,124 2,003 6,926 -61.07%
Tax -2,844 -3,579 -2,487 -1,322 -1,322 -665 -3,772 -20.19%
NP -719 -1,618 -176 2,802 2,802 1,338 3,154 -
-
NP to SH -503 -535 696 3,205 3,205 1,348 3,673 -
-
Tax Rate 133.84% 182.51% 107.62% 32.06% 32.06% 33.20% 54.46% -
Total Cost 52,540 177,170 126,526 80,852 80,852 32,529 128,163 -50.94%
-
Net Worth 124,057 125,107 125,279 135,596 0 133,978 133,115 -5.47%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div - 823 - - - - 4,108 -
Div Payout % - 0.00% - - - - 111.86% -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 124,057 125,107 125,279 135,596 0 133,978 133,115 -5.47%
NOSH 91,281 82,307 81,882 82,179 82,179 82,195 82,170 8.76%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin -1.39% -0.92% -0.14% 3.35% 3.35% 3.95% 2.40% -
ROE -0.41% -0.43% 0.56% 2.36% 0.00% 1.01% 2.76% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 63.08 213.29 154.31 101.79 101.79 41.20 159.81 -52.40%
EPS -0.61 -0.65 0.85 3.90 3.90 1.64 4.47 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.51 1.52 1.53 1.65 0.00 1.63 1.62 -5.46%
Adjusted Per Share Value based on latest NOSH - 82,123
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 46.11 156.19 112.42 74.43 74.43 30.13 116.84 -52.41%
EPS -0.45 -0.48 0.62 2.85 2.85 1.20 3.27 -
DPS 0.00 0.73 0.00 0.00 0.00 0.00 3.66 -
NAPS 1.1038 1.1131 1.1146 1.2064 0.00 1.192 1.1844 -5.47%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 1.25 1.23 1.36 1.26 1.26 1.41 1.39 -
P/RPS 1.98 0.58 0.88 1.24 1.24 3.42 0.87 92.86%
P/EPS -204.17 -189.23 160.00 32.31 32.31 85.98 31.10 -
EY -0.49 -0.53 0.63 3.10 3.10 1.16 3.22 -
DY 0.00 0.81 0.00 0.00 0.00 0.00 3.60 -
P/NAPS 0.83 0.81 0.89 0.76 0.00 0.87 0.86 -2.79%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 19/01/17 27/10/16 28/07/16 27/04/16 - 19/01/16 28/10/15 -
Price 1.47 1.24 1.25 1.26 0.00 1.45 1.46 -
P/RPS 2.33 0.58 0.81 1.24 0.00 3.52 0.91 111.89%
P/EPS -240.10 -190.77 147.06 32.31 0.00 88.41 32.66 -
EY -0.42 -0.52 0.68 3.10 0.00 1.13 3.06 -
DY 0.00 0.81 0.00 0.00 0.00 0.00 3.42 -
P/NAPS 0.97 0.82 0.82 0.76 0.00 0.89 0.90 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment