[PLB] YoY TTM Result on 28-Feb-2017 [#2]

Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 50.1%
YoY- -123.32%
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 194,419 211,278 117,712 191,045 167,779 167,779 152,291 5.00%
PBT 9,916 1,650 4,134 1,112 8,992 8,992 15,346 -8.35%
Tax -3,259 -8,783 -1,384 -4,170 -4,387 -4,387 -5,688 -10.52%
NP 6,657 -7,133 2,750 -3,058 4,605 4,605 9,658 -7.16%
-
NP to SH 5,955 -3,947 6,408 -1,191 5,107 5,107 10,052 -9.93%
-
Tax Rate 32.87% 532.30% 33.48% 375.00% 48.79% 48.79% 37.07% -
Total Cost 187,762 218,411 114,962 194,103 163,174 163,174 142,633 5.64%
-
Net Worth 153,981 153,981 106,077 127,343 135,504 0 140,533 1.84%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - 821 4,107 4,107 8,221 -
Div Payout % - - - 0.00% 80.43% 80.43% 81.79% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 153,981 153,981 106,077 127,343 135,504 0 140,533 1.84%
NOSH 112,395 112,395 112,395 91,281 82,123 82,123 82,666 6.32%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 3.42% -3.38% 2.34% -1.60% 2.74% 2.74% 6.34% -
ROE 3.87% -2.56% 6.04% -0.94% 3.77% 0.00% 7.15% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 172.98 187.98 122.06 232.54 204.30 204.30 184.22 -1.24%
EPS 5.30 -3.51 6.64 -1.45 6.22 6.22 12.16 -15.28%
DPS 0.00 0.00 0.00 1.00 5.00 5.00 10.00 -
NAPS 1.37 1.37 1.10 1.55 1.65 0.00 1.70 -4.21%
Adjusted Per Share Value based on latest NOSH - 91,281
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 172.98 187.98 104.73 169.98 149.28 149.28 135.50 4.99%
EPS 5.30 -3.51 5.70 -1.06 4.54 4.54 8.94 -9.91%
DPS 0.00 0.00 0.00 0.73 3.65 3.65 7.31 -
NAPS 1.37 1.37 0.9438 1.133 1.2056 0.00 1.2504 1.84%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 1.30 1.15 1.76 1.34 1.26 1.26 1.64 -
P/RPS 0.75 0.61 1.44 0.58 0.62 0.62 0.89 -3.36%
P/EPS 24.54 -32.75 26.49 -92.44 20.26 20.26 13.49 12.69%
EY 4.08 -3.05 3.78 -1.08 4.94 4.94 7.41 -11.23%
DY 0.00 0.00 0.00 0.75 3.97 3.97 6.10 -
P/NAPS 0.95 0.84 1.60 0.86 0.76 0.00 0.96 -0.20%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 29/06/20 30/04/19 24/04/18 27/04/17 27/04/16 - 29/04/15 -
Price 1.21 1.31 1.70 1.55 1.26 0.00 1.57 -
P/RPS 0.70 0.70 1.39 0.67 0.62 0.00 0.85 -3.80%
P/EPS 22.84 -37.30 25.58 -106.92 20.26 0.00 12.91 12.07%
EY 4.38 -2.68 3.91 -0.94 4.94 0.00 7.75 -10.77%
DY 0.00 0.00 0.00 0.65 3.97 0.00 6.37 -
P/NAPS 0.88 0.96 1.55 1.00 0.76 0.00 0.92 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment