[YONGTAI] YoY TTM Result on 30-Jun-2008 [#4]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 38.35%
YoY- 55.99%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 95,149 168,362 149,678 179,599 162,290 92,063 89,264 1.06%
PBT -359 -2,321 -2,837 157 -2,563 -19,659 429 -
Tax 1,233 -103 -430 -191 -573 -712 -950 -
NP 874 -2,424 -3,267 -34 -3,136 -20,371 -521 -
-
NP to SH -329 -4,293 -5,137 -1,691 -3,842 -20,523 -534 -7.75%
-
Tax Rate - - - 121.66% - - 221.45% -
Total Cost 94,275 170,786 152,945 179,633 165,426 112,434 89,785 0.81%
-
Net Worth 45,999 45,744 49,200 50,502 48,572 49,340 65,826 -5.79%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - 96 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 45,999 45,744 49,200 50,502 48,572 49,340 65,826 -5.79%
NOSH 39,999 40,126 40,000 40,081 40,142 40,113 40,384 -0.15%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.92% -1.44% -2.18% -0.02% -1.93% -22.13% -0.58% -
ROE -0.72% -9.38% -10.44% -3.35% -7.91% -41.59% -0.81% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 237.87 419.58 374.20 448.08 404.28 229.50 221.03 1.23%
EPS -0.82 -10.70 -12.84 -4.22 -9.57 -51.16 -1.32 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
NAPS 1.15 1.14 1.23 1.26 1.21 1.23 1.63 -5.64%
Adjusted Per Share Value based on latest NOSH - 40,081
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.19 39.27 34.91 41.89 37.85 21.47 20.82 1.06%
EPS -0.08 -1.00 -1.20 -0.39 -0.90 -4.79 -0.12 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.1073 0.1067 0.1148 0.1178 0.1133 0.1151 0.1535 -5.79%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.305 0.23 0.20 0.25 0.37 0.38 0.69 -
P/RPS 0.13 0.05 0.05 0.06 0.09 0.17 0.31 -13.47%
P/EPS -37.08 -2.15 -1.56 -5.93 -3.87 -0.74 -52.18 -5.53%
EY -2.70 -46.52 -64.21 -16.88 -25.87 -134.64 -1.92 5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
P/NAPS 0.27 0.20 0.16 0.20 0.31 0.31 0.42 -7.09%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 27/08/09 28/08/08 29/08/07 30/08/06 29/08/05 -
Price 0.29 0.24 0.31 0.24 0.34 0.38 0.73 -
P/RPS 0.12 0.06 0.08 0.05 0.08 0.17 0.33 -15.50%
P/EPS -35.26 -2.24 -2.41 -5.69 -3.55 -0.74 -55.21 -7.19%
EY -2.84 -44.58 -41.43 -17.58 -28.15 -134.64 -1.81 7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
P/NAPS 0.25 0.21 0.25 0.19 0.28 0.31 0.45 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment