[YONGTAI] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -8.83%
YoY- 273.98%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 68,876 61,304 64,893 72,681 15,882 -1.51%
PBT -6,776 1,460 8,871 9,359 2,386 -
Tax 1,845 46 -2,069 -2,833 -641 -
NP -4,931 1,506 6,802 6,526 1,745 -
-
NP to SH -4,931 1,506 6,724 6,526 1,745 -
-
Tax Rate - -3.15% 23.32% 30.27% 26.87% -
Total Cost 73,807 59,798 58,091 66,155 14,137 -1.70%
-
Net Worth 65,504 74,000 73,205 69,013 64,688 -0.01%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 1,437 1,437 - -
Div Payout % - - 21.37% 22.03% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 65,504 74,000 73,205 69,013 64,688 -0.01%
NOSH 39,941 40,000 39,785 39,892 39,931 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -7.16% 2.46% 10.48% 8.98% 10.99% -
ROE -7.53% 2.04% 9.19% 9.46% 2.70% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 172.44 153.26 163.11 182.19 39.77 -1.51%
EPS -12.35 3.77 16.90 16.36 4.37 -
DPS 0.00 0.00 3.60 3.60 0.00 -
NAPS 1.64 1.85 1.84 1.73 1.62 -0.01%
Adjusted Per Share Value based on latest NOSH - 39,892
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.06 14.30 15.14 16.95 3.70 -1.51%
EPS -1.15 0.35 1.57 1.52 0.41 -
DPS 0.00 0.00 0.34 0.34 0.00 -
NAPS 0.1528 0.1726 0.1707 0.161 0.1509 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.21 1.22 1.79 2.70 0.00 -
P/RPS 0.70 0.80 1.10 1.48 0.00 -100.00%
P/EPS -9.80 32.40 10.59 16.50 0.00 -100.00%
EY -10.20 3.09 9.44 6.06 0.00 -100.00%
DY 0.00 0.00 2.01 1.33 0.00 -
P/NAPS 0.74 0.66 0.97 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 28/11/02 28/11/01 18/12/00 - -
Price 1.26 1.24 2.09 2.11 0.00 -
P/RPS 0.73 0.81 1.28 1.16 0.00 -100.00%
P/EPS -10.21 32.93 12.37 12.90 0.00 -100.00%
EY -9.80 3.04 8.09 7.75 0.00 -100.00%
DY 0.00 0.00 1.72 1.71 0.00 -
P/NAPS 0.77 0.67 1.14 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment