[YONGTAI] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -37.8%
YoY- -36.22%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 68,998 72,634 83,382 67,824 71,607 76,113 84,560 0.20%
PBT 9,686 7,941 12,140 6,032 10,237 10,677 15,636 0.48%
Tax -2,406 -2,093 -3,212 -1,580 -3,079 -2,874 -4,246 0.57%
NP 7,280 5,848 8,928 4,452 7,158 7,802 11,390 0.45%
-
NP to SH 7,280 5,848 8,928 4,452 7,158 7,802 11,390 0.45%
-
Tax Rate 24.84% 26.36% 26.46% 26.19% 30.08% 26.92% 27.16% -
Total Cost 61,718 66,786 74,454 63,372 64,449 68,310 73,170 0.17%
-
Net Worth 72,999 71,836 72,205 69,013 68,228 68,213 68,244 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,436 - - - - - - -100.00%
Div Payout % 19.73% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 72,999 71,836 72,205 69,013 68,228 68,213 68,244 -0.06%
NOSH 39,890 39,909 39,892 39,892 39,899 39,890 39,908 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.55% 8.05% 10.71% 6.56% 10.00% 10.25% 13.47% -
ROE 9.97% 8.14% 12.36% 6.45% 10.49% 11.44% 16.69% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 172.97 182.00 209.02 170.02 179.47 190.80 211.88 0.20%
EPS 18.25 14.65 22.38 11.16 17.94 19.56 28.54 0.45%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.83 1.80 1.81 1.73 1.71 1.71 1.71 -0.06%
Adjusted Per Share Value based on latest NOSH - 39,892
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.09 16.94 19.45 15.82 16.70 17.75 19.72 0.20%
EPS 1.70 1.36 2.08 1.04 1.67 1.82 2.66 0.45%
DPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1703 0.1676 0.1684 0.161 0.1591 0.1591 0.1592 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.59 1.73 1.95 2.70 3.20 4.38 0.00 -
P/RPS 0.92 0.95 0.93 1.59 1.78 2.30 0.00 -100.00%
P/EPS 8.71 11.81 8.71 24.19 17.84 22.39 0.00 -100.00%
EY 11.48 8.47 11.48 4.13 5.61 4.47 0.00 -100.00%
DY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 0.96 1.08 1.56 1.87 2.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 28/02/01 18/12/00 28/08/00 26/06/00 25/02/00 -
Price 1.83 1.61 1.94 2.11 3.08 3.20 3.80 -
P/RPS 1.06 0.88 0.93 1.24 1.72 1.68 1.79 0.53%
P/EPS 10.03 10.99 8.67 18.91 17.17 16.36 13.31 0.28%
EY 9.97 9.10 11.54 5.29 5.82 6.11 7.51 -0.28%
DY 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 0.89 1.07 1.22 1.80 1.87 2.22 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment