[YONGTAI] YoY TTM Result on 31-Dec-2007 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 10.95%
YoY- 88.31%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 137,552 156,152 170,630 172,219 134,494 96,898 64,420 13.47%
PBT -2,371 -2,808 -1,336 -321 -20,172 205 704 -
Tax 600 -116 -207 -802 -588 -1,111 -540 -
NP -1,771 -2,924 -1,543 -1,123 -20,760 -906 164 -
-
NP to SH -3,732 -4,627 -3,157 -2,471 -21,143 -1,001 164 -
-
Tax Rate - - - - - 541.95% 76.70% -
Total Cost 139,323 159,076 172,173 173,342 155,254 97,804 64,256 13.76%
-
Net Worth 45,314 50,833 50,799 45,149 50,168 40,088 66,160 -6.11%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - 96 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 45,314 50,833 50,799 45,149 50,168 40,088 66,160 -6.11%
NOSH 39,749 41,666 39,999 35,000 40,135 40,088 40,097 -0.14%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -1.29% -1.87% -0.90% -0.65% -15.44% -0.94% 0.25% -
ROE -8.24% -9.10% -6.21% -5.47% -42.14% -2.50% 0.25% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 346.04 374.76 426.58 492.05 335.10 241.71 160.66 13.63%
EPS -9.39 -11.10 -7.89 -7.06 -52.68 -2.50 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
NAPS 1.14 1.22 1.27 1.29 1.25 1.00 1.65 -5.97%
Adjusted Per Share Value based on latest NOSH - 35,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 32.08 36.42 39.80 40.17 31.37 22.60 15.03 13.46%
EPS -0.87 -1.08 -0.74 -0.58 -4.93 -0.23 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.1057 0.1186 0.1185 0.1053 0.117 0.0935 0.1543 -6.10%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.18 0.23 0.25 0.33 0.38 0.50 1.02 -
P/RPS 0.05 0.06 0.06 0.07 0.11 0.21 0.63 -34.43%
P/EPS -1.92 -2.07 -3.17 -4.67 -0.72 -20.02 249.39 -
EY -52.16 -48.28 -31.57 -21.39 -138.63 -4.99 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
P/NAPS 0.16 0.19 0.20 0.26 0.30 0.50 0.62 -20.20%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 -
Price 0.25 0.25 0.23 0.28 0.40 0.40 0.98 -
P/RPS 0.07 0.07 0.05 0.06 0.12 0.17 0.61 -30.27%
P/EPS -2.66 -2.25 -2.91 -3.97 -0.76 -16.02 239.61 -
EY -37.55 -44.42 -34.32 -25.21 -131.70 -6.24 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.60 0.00 -
P/NAPS 0.22 0.20 0.18 0.22 0.32 0.40 0.59 -15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment