[VIZIONE] QoQ Annualized Quarter Result on 31-May-2015 [#4]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
04-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -211.56%
YoY- 90.91%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
Revenue 39,014 43,282 41,000 96,361 87,670 0 74,860 -42.86%
PBT -282 464 -3,180 -180 397 0 728 -
Tax -448 -534 -152 -736 -691 0 0 -
NP -730 -70 -3,332 -916 -294 0 728 -
-
NP to SH -730 -70 -3,332 -916 -294 0 728 -
-
Tax Rate - 115.09% - - 174.06% - 0.00% -
Total Cost 39,745 43,352 44,332 97,277 87,964 0 74,131 -41.45%
-
Net Worth 15,372 19,250 14,936 16,251 17,639 0 17,426 -10.21%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
Div - 69 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
Net Worth 15,372 19,250 14,936 16,251 17,639 0 17,426 -10.21%
NOSH 288,420 350,000 287,241 296,190 291,212 290,434 290,434 -0.59%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
NP Margin -1.87% -0.16% -8.13% -0.95% -0.34% 0.00% 0.97% -
ROE -4.75% -0.36% -22.31% -5.64% -1.67% 0.00% 4.18% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
RPS 13.53 12.37 14.27 32.61 29.82 0.00 25.78 -42.51%
EPS -0.25 -0.02 -1.16 -0.31 -0.10 0.00 0.25 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.055 0.052 0.055 0.06 0.00 0.06 -9.66%
Adjusted Per Share Value based on latest NOSH - 296,190
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
RPS 9.53 10.57 10.01 23.53 21.41 0.00 18.28 -42.84%
EPS -0.18 -0.02 -0.81 -0.22 -0.07 0.00 0.18 -
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.047 0.0365 0.0397 0.0431 0.00 0.0426 -10.37%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 31/03/15 27/02/15 31/12/14 -
Price 0.12 0.125 0.12 0.18 0.16 0.165 0.135 -
P/RPS 0.89 1.01 0.84 0.00 0.54 0.00 0.52 58.64%
P/EPS -47.37 -625.00 -10.34 0.00 -160.00 0.00 53.80 -
EY -2.11 -0.16 -9.67 0.00 -0.63 0.00 1.86 -
DY 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.27 2.31 3.26 2.67 0.00 2.25 0.00%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 31/03/15 28/02/15 31/12/14 CAGR
Date 22/04/16 27/01/16 29/10/15 04/09/15 22/05/15 - 12/02/15 -
Price 0.115 0.12 0.125 0.125 0.185 0.00 0.165 -
P/RPS 0.85 0.97 0.88 0.00 0.62 0.00 0.64 27.59%
P/EPS -45.39 -600.00 -10.78 0.00 -185.00 0.00 65.76 -
EY -2.20 -0.17 -9.28 0.00 -0.54 0.00 1.52 -
DY 0.00 0.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.18 2.40 2.26 3.08 0.00 2.75 -18.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment