[SEACERA] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 0.23%
YoY- -25.16%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 75,201 49,235 43,882 43,648 42,955 15.01%
PBT 3,605 6,153 6,886 6,917 7,113 -15.61%
Tax -1,479 -2,053 -2,177 -1,777 -245 56.69%
NP 2,126 4,100 4,709 5,140 6,868 -25.39%
-
NP to SH 2,126 4,100 4,709 5,140 6,868 -25.39%
-
Tax Rate 41.03% 33.37% 31.61% 25.69% 3.44% -
Total Cost 73,075 45,135 39,173 38,508 36,087 19.27%
-
Net Worth 80,941 80,912 77,697 76,955 41,200 18.37%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,860 2,801 5,197 - - -
Div Payout % 87.51% 68.34% 110.37% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 80,941 80,912 77,697 76,955 41,200 18.37%
NOSH 52,903 53,231 39,844 39,873 41,200 6.44%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.83% 8.33% 10.73% 11.78% 15.99% -
ROE 2.63% 5.07% 6.06% 6.68% 16.67% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 142.15 92.49 110.13 109.47 104.26 8.05%
EPS 4.02 7.70 11.82 12.89 16.67 -29.90%
DPS 3.50 5.26 13.00 0.00 0.00 -
NAPS 1.53 1.52 1.95 1.93 1.00 11.20%
Adjusted Per Share Value based on latest NOSH - 39,873
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.58 8.23 7.34 7.30 7.18 15.03%
EPS 0.36 0.69 0.79 0.86 1.15 -25.18%
DPS 0.31 0.47 0.87 0.00 0.00 -
NAPS 0.1354 0.1353 0.1299 0.1287 0.0689 18.38%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.12 1.15 1.60 1.36 3.76 -
P/RPS 0.79 1.24 1.45 1.24 3.61 -31.58%
P/EPS 27.87 14.93 13.54 10.55 22.56 5.42%
EY 3.59 6.70 7.39 9.48 4.43 -5.11%
DY 3.13 4.58 8.13 0.00 0.00 -
P/NAPS 0.73 0.76 0.82 0.70 3.76 -33.60%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 29/05/03 30/05/02 24/07/01 - -
Price 1.04 1.19 1.60 1.50 0.00 -
P/RPS 0.73 1.29 1.45 1.37 0.00 -
P/EPS 25.88 15.45 13.54 11.64 0.00 -
EY 3.86 6.47 7.39 8.59 0.00 -
DY 3.37 4.42 8.13 0.00 0.00 -
P/NAPS 0.68 0.78 0.82 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment