[SEACERA] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -61.49%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 13,741 12,251 9,522 8,466 12,204 11,690 11,288 13.96%
PBT 2,534 2,178 1,478 851 2,245 1,879 1,942 19.35%
Tax -675 -585 -410 -221 -609 -414 -533 17.00%
NP 1,859 1,593 1,068 630 1,636 1,465 1,409 20.23%
-
NP to SH 1,859 1,593 1,068 630 1,636 1,465 1,409 20.23%
-
Tax Rate 26.64% 26.86% 27.74% 25.97% 27.13% 22.03% 27.45% -
Total Cost 11,882 10,658 8,454 7,836 10,568 10,225 9,879 13.05%
-
Net Worth 79,157 78,849 77,199 76,955 76,351 77,653 76,454 2.33%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,199 - 1,199 - - - - -
Div Payout % 64.52% - 112.36% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 79,157 78,849 77,199 76,955 76,351 77,653 76,454 2.33%
NOSH 39,978 40,025 39,999 39,873 39,974 40,027 40,028 -0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.53% 13.00% 11.22% 7.44% 13.41% 12.53% 12.48% -
ROE 2.35% 2.02% 1.38% 0.82% 2.14% 1.89% 1.84% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.37 30.61 23.81 21.23 30.53 29.21 28.20 14.05%
EPS 4.65 3.98 2.67 1.58 4.09 3.66 3.52 20.33%
DPS 3.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.97 1.93 1.93 1.91 1.94 1.91 2.42%
Adjusted Per Share Value based on latest NOSH - 39,873
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.21 1.97 1.53 1.36 1.96 1.88 1.81 14.19%
EPS 0.30 0.26 0.17 0.10 0.26 0.24 0.23 19.32%
DPS 0.19 0.00 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.1272 0.1267 0.1241 0.1237 0.1227 0.1248 0.1229 2.31%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.58 1.34 1.46 1.36 1.69 2.10 2.76 -
P/RPS 4.60 4.38 6.13 6.41 5.54 7.19 9.79 -39.47%
P/EPS 33.98 33.67 54.68 86.08 41.29 57.38 78.41 -42.64%
EY 2.94 2.97 1.83 1.16 2.42 1.74 1.28 73.82%
DY 1.90 0.00 2.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.76 0.70 0.88 1.08 1.45 -32.65%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 17/09/01 24/07/01 11/04/01 28/11/00 29/08/00 -
Price 1.48 1.45 1.30 1.50 1.32 1.90 2.43 -
P/RPS 4.31 4.74 5.46 7.06 4.32 6.51 8.62 -36.92%
P/EPS 31.83 36.43 48.69 94.94 32.25 51.91 69.03 -40.23%
EY 3.14 2.74 2.05 1.05 3.10 1.93 1.45 67.14%
DY 2.03 0.00 2.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.67 0.78 0.69 0.98 1.27 -29.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment