[SEACERA] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -50.86%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 43,980 40,318 35,976 33,864 43,636 41,909 39,484 7.43%
PBT 7,041 6,009 4,658 3,404 6,929 6,245 5,610 16.30%
Tax -1,891 -1,621 -1,262 -884 -1,801 -1,589 -1,556 13.84%
NP 5,150 4,388 3,396 2,520 5,128 4,656 4,054 17.24%
-
NP to SH 5,150 4,388 3,396 2,520 5,128 4,656 4,054 17.24%
-
Tax Rate 26.86% 26.98% 27.09% 25.97% 25.99% 25.44% 27.74% -
Total Cost 38,830 35,930 32,580 31,344 38,508 37,253 35,430 6.28%
-
Net Worth 79,230 78,776 77,109 76,955 76,384 77,600 83,307 -3.28%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,400 - 2,397 - 2,799 - - -
Div Payout % 46.62% - 70.59% - 54.59% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 79,230 78,776 77,109 76,955 76,384 77,600 83,307 -3.28%
NOSH 40,015 39,987 39,952 39,873 39,992 40,000 43,616 -5.56%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 11.71% 10.88% 9.44% 7.44% 11.75% 11.11% 10.27% -
ROE 6.50% 5.57% 4.40% 3.27% 6.71% 6.00% 4.87% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 109.91 100.83 90.05 84.93 109.11 104.77 90.53 13.76%
EPS 12.87 10.97 8.50 6.32 12.82 11.64 10.12 17.32%
DPS 6.00 0.00 6.00 0.00 7.00 0.00 0.00 -
NAPS 1.98 1.97 1.93 1.93 1.91 1.94 1.91 2.42%
Adjusted Per Share Value based on latest NOSH - 39,873
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.35 6.74 6.02 5.66 7.30 7.01 6.60 7.41%
EPS 0.86 0.73 0.57 0.42 0.86 0.78 0.68 16.89%
DPS 0.40 0.00 0.40 0.00 0.47 0.00 0.00 -
NAPS 0.1325 0.1317 0.1289 0.1287 0.1277 0.1298 0.1393 -3.27%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.58 1.34 1.46 1.36 1.69 2.10 2.76 -
P/RPS 1.44 1.33 1.62 1.60 1.55 2.00 3.05 -39.28%
P/EPS 12.28 12.21 17.18 21.52 13.18 18.04 29.69 -44.39%
EY 8.15 8.19 5.82 4.65 7.59 5.54 3.37 79.88%
DY 3.80 0.00 4.11 0.00 4.14 0.00 0.00 -
P/NAPS 0.80 0.68 0.76 0.70 0.88 1.08 1.45 -32.65%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 17/09/01 24/07/01 11/04/01 28/11/00 29/08/00 -
Price 1.48 1.45 1.30 1.50 1.32 1.90 2.43 -
P/RPS 1.35 1.44 1.44 1.77 1.21 1.81 2.68 -36.61%
P/EPS 11.50 13.21 15.29 23.73 10.29 16.32 26.14 -42.06%
EY 8.70 7.57 6.54 4.21 9.71 6.13 3.82 72.84%
DY 4.05 0.00 4.62 0.00 5.30 0.00 0.00 -
P/NAPS 0.75 0.74 0.67 0.78 0.69 0.98 1.27 -29.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment