[SEACERA] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
11-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -230.07%
YoY- -2472.11%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 55,970 4,526 2,623 15,984 40,390 86,091 85,837 -6.36%
PBT 11,266 18,835 -42,465 -143,750 1,036 7,258 8,023 5.35%
Tax -228 39 -135 -60 3,440 271 -964 -19.88%
NP 11,038 18,874 -42,600 -143,810 4,476 7,529 7,059 7.11%
-
NP to SH 11,038 18,874 -42,600 -143,750 6,675 19,168 300,085 -39.81%
-
Tax Rate 2.02% -0.21% - - -332.05% -3.73% 12.02% -
Total Cost 44,932 -14,348 45,223 159,794 35,914 78,562 78,778 -8.27%
-
Net Worth 710,544 553,984 539,530 579,041 1,013,335 559,234 316,648 13.23%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - 5,452 5,463 -
Div Payout % - - - - - 28.44% 1.82% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 710,544 553,984 539,530 579,041 1,013,335 559,234 316,648 13.23%
NOSH 622,156 481,725 481,723 474,623 517,007 234,972 158,324 23.41%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.72% 417.01% -1,624.09% -899.71% 11.08% 8.75% 8.22% -
ROE 1.55% 3.41% -7.90% -24.83% 0.66% 3.43% 94.77% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.29 0.94 0.54 3.37 7.81 36.64 54.22 -23.75%
EPS 1.83 3.92 -8.84 -30.29 1.29 8.16 189.54 -51.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.32 3.45 -
NAPS 1.18 1.15 1.12 1.22 1.96 2.38 2.00 -7.79%
Adjusted Per Share Value based on latest NOSH - 474,623
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.00 0.73 0.42 2.57 6.49 13.84 13.80 -6.36%
EPS 1.77 3.03 -6.85 -23.11 1.07 3.08 48.23 -39.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.88 0.88 -
NAPS 1.1421 0.8904 0.8672 0.9307 1.6287 0.8989 0.509 13.23%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.18 0.23 0.19 0.345 0.905 0.825 0.615 -
P/RPS 1.94 24.48 34.89 10.24 11.58 2.25 1.13 8.66%
P/EPS 9.82 5.87 -2.15 -1.14 70.10 10.11 0.32 69.28%
EY 10.18 17.03 -46.54 -87.79 1.43 9.89 308.19 -40.80%
DY 0.00 0.00 0.00 0.00 0.00 2.81 5.61 -
P/NAPS 0.15 0.20 0.17 0.28 0.46 0.35 0.31 -10.56%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 31/05/22 25/06/21 29/06/20 11/06/19 27/11/17 18/11/16 23/11/15 -
Price 0.18 0.20 0.26 0.215 0.735 0.73 0.765 -
P/RPS 1.94 21.29 47.75 6.38 9.41 1.99 1.41 5.02%
P/EPS 9.82 5.10 -2.94 -0.71 56.93 8.95 0.40 63.57%
EY 10.18 19.59 -34.01 -140.87 1.76 11.17 247.76 -38.78%
DY 0.00 0.00 0.00 0.00 0.00 3.18 4.51 -
P/NAPS 0.15 0.17 0.23 0.18 0.38 0.31 0.38 -13.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment