[SEACERA] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 0.7%
YoY- 144.31%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Revenue 58,593 54,943 55,970 4,526 2,623 15,984 40,390 5.88%
PBT 5,247 7,663 11,266 18,835 -42,465 -143,750 1,036 28.32%
Tax 150 -95 -228 39 -135 -60 3,440 -38.22%
NP 5,397 7,568 11,038 18,874 -42,600 -143,810 4,476 2.91%
-
NP to SH 5,397 7,568 11,038 18,874 -42,600 -143,750 6,675 -3.21%
-
Tax Rate -2.86% 1.24% 2.02% -0.21% - - -332.05% -
Total Cost 53,196 47,375 44,932 -14,348 45,223 159,794 35,914 6.22%
-
Net Worth 715,479 715,479 710,544 553,984 539,530 579,041 1,013,335 -5.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Net Worth 715,479 715,479 710,544 553,984 539,530 579,041 1,013,335 -5.21%
NOSH 622,156 622,156 622,156 481,725 481,723 474,623 517,007 2.88%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
NP Margin 9.21% 13.77% 19.72% 417.01% -1,624.09% -899.71% 11.08% -
ROE 0.75% 1.06% 1.55% 3.41% -7.90% -24.83% 0.66% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 9.42 8.83 9.29 0.94 0.54 3.37 7.81 2.92%
EPS 0.87 1.22 1.83 3.92 -8.84 -30.29 1.29 -5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.18 1.15 1.12 1.22 1.96 -7.87%
Adjusted Per Share Value based on latest NOSH - 481,725
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
RPS 9.42 8.83 9.00 0.73 0.42 2.57 6.49 5.89%
EPS 0.87 1.22 1.77 3.03 -6.85 -23.11 1.07 -3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.1421 0.8904 0.8672 0.9307 1.6287 -5.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 -
Price 0.21 0.19 0.18 0.23 0.19 0.345 0.905 -
P/RPS 2.23 2.15 1.94 24.48 34.89 10.24 11.58 -22.37%
P/EPS 24.21 15.62 9.82 5.87 -2.15 -1.14 70.10 -15.07%
EY 4.13 6.40 10.18 17.03 -46.54 -87.79 1.43 17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.15 0.20 0.17 0.28 0.46 -13.43%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 CAGR
Date 30/05/24 30/05/23 31/05/22 25/06/21 29/06/20 11/06/19 27/11/17 -
Price 0.205 0.165 0.18 0.20 0.26 0.215 0.735 -
P/RPS 2.18 1.87 1.94 21.29 47.75 6.38 9.41 -20.13%
P/EPS 23.63 13.56 9.82 5.10 -2.94 -0.71 56.93 -12.64%
EY 4.23 7.37 10.18 19.59 -34.01 -140.87 1.76 14.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.14 0.15 0.17 0.23 0.18 0.38 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment