[AZRB] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 20.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 415,080 336,974 230,083 292,901 12.32%
PBT 18,861 20,815 19,971 24,294 -8.09%
Tax -5,919 -6,985 -5,960 -3,010 25.28%
NP 12,942 13,830 14,011 21,284 -15.28%
-
NP to SH 12,942 13,830 14,011 21,284 -15.28%
-
Tax Rate 31.38% 33.56% 29.84% 12.39% -
Total Cost 402,138 323,144 216,072 271,617 13.97%
-
Net Worth 92,737 59,985 77,214 63,887 13.22%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 4,688 3,239 3,239 2,729 19.76%
Div Payout % 36.23% 23.42% 23.12% 12.82% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 92,737 59,985 77,214 63,887 13.22%
NOSH 46,368 29,992 29,999 30,008 15.60%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.12% 4.10% 6.09% 7.27% -
ROE 13.96% 23.06% 18.15% 33.31% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 895.17 1,123.51 766.94 976.06 -2.84%
EPS 27.91 46.11 46.70 70.93 -26.72%
DPS 10.11 10.80 10.80 9.10 3.57%
NAPS 2.00 2.00 2.5738 2.129 -2.06%
Adjusted Per Share Value based on latest NOSH - 30,008
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 63.11 51.23 34.98 44.53 12.32%
EPS 1.97 2.10 2.13 3.24 -15.28%
DPS 0.71 0.49 0.49 0.41 20.08%
NAPS 0.141 0.0912 0.1174 0.0971 13.24%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.76 2.30 1.50 1.69 -
P/RPS 0.20 0.20 0.20 0.17 5.56%
P/EPS 6.31 4.99 3.21 2.38 38.40%
EY 15.86 20.05 31.14 41.97 -27.70%
DY 5.75 4.70 7.20 5.38 2.24%
P/NAPS 0.88 1.15 0.58 0.79 3.66%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 23/08/02 26/09/01 25/08/00 -
Price 1.46 1.71 1.60 1.75 -
P/RPS 0.16 0.15 0.21 0.18 -3.85%
P/EPS 5.23 3.71 3.43 2.47 28.41%
EY 19.12 26.97 29.19 40.53 -22.15%
DY 6.93 6.32 6.75 5.20 10.04%
P/NAPS 0.73 0.86 0.62 0.82 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment