[AZRB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 0.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 181,992 249,175 230,826 234,408 227,996 274,556 186,669 0.02%
PBT 13,760 23,757 22,290 20,374 18,924 22,241 17,825 0.26%
Tax -3,988 -7,143 -6,878 -6,082 -4,696 31 0 -100.00%
NP 9,772 16,614 15,412 14,292 14,228 22,272 17,825 0.61%
-
NP to SH 9,772 16,614 15,412 14,292 14,228 22,272 17,825 0.61%
-
Tax Rate 28.98% 30.07% 30.86% 29.85% 24.82% -0.14% 0.00% -
Total Cost 172,220 232,561 215,414 220,116 213,768 252,284 168,844 -0.02%
-
Net Worth 75,333 73,042 68,108 63,869 60,469 51,965 46,382 -0.49%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 3,239 - - - 2,729 - -
Div Payout % - 19.50% - - - 12.26% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 75,333 73,042 68,108 63,869 60,469 51,965 46,382 -0.49%
NOSH 30,012 29,998 30,000 30,000 29,991 27,294 27,283 -0.09%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.37% 6.67% 6.68% 6.10% 6.24% 8.11% 9.55% -
ROE 12.97% 22.75% 22.63% 22.38% 23.53% 42.86% 38.43% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 606.39 830.64 769.42 781.36 760.20 1,005.90 684.18 0.12%
EPS 32.56 55.38 51.37 47.64 47.44 81.60 65.33 0.70%
DPS 0.00 10.80 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.5101 2.4349 2.2703 2.129 2.0162 1.9039 1.70 -0.39%
Adjusted Per Share Value based on latest NOSH - 30,008
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.67 37.88 35.09 35.64 34.66 41.74 28.38 0.02%
EPS 1.49 2.53 2.34 2.17 2.16 3.39 2.71 0.60%
DPS 0.00 0.49 0.00 0.00 0.00 0.41 0.00 -
NAPS 0.1145 0.1111 0.1035 0.0971 0.0919 0.079 0.0705 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.40 1.50 1.60 1.69 2.22 0.00 0.00 -
P/RPS 0.23 0.18 0.21 0.22 0.29 0.00 0.00 -100.00%
P/EPS 4.30 2.71 3.11 3.55 4.68 0.00 0.00 -100.00%
EY 23.26 36.92 32.11 28.19 21.37 0.00 0.00 -100.00%
DY 0.00 7.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.70 0.79 1.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 28/02/01 14/11/00 25/08/00 29/05/00 25/02/00 30/11/99 -
Price 1.43 1.51 1.64 1.75 2.00 2.05 0.00 -
P/RPS 0.24 0.18 0.21 0.22 0.26 0.20 0.00 -100.00%
P/EPS 4.39 2.73 3.19 3.67 4.22 2.51 0.00 -100.00%
EY 22.77 36.68 31.33 27.22 23.72 39.80 0.00 -100.00%
DY 0.00 7.15 0.00 0.00 0.00 4.88 0.00 -
P/NAPS 0.57 0.62 0.72 0.82 0.99 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment