[TWL] YoY TTM Result on 31-Mar-2020

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -25.87%
YoY- -291.73%
View:
Show?
TTM Result
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
Revenue 5,747 12,231 13,971 23,806 -18.36%
PBT -11,759 -4,211 -3,778 -412 61.34%
Tax -40 508 419 -1,466 -40.19%
NP -11,799 -3,703 -3,359 -1,878 29.99%
-
NP to SH -11,799 -3,703 -3,359 -1,878 29.99%
-
Tax Rate - - - - -
Total Cost 17,546 15,934 17,330 25,684 -5.29%
-
Net Worth 307,589 235,511 274,832 90,850 19.01%
Dividend
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
Net Worth 307,589 235,511 274,832 90,850 19.01%
NOSH 1,464,710 541,844 900,344 395,000 20.57%
Ratio Analysis
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
NP Margin -205.31% -30.28% -24.04% -7.89% -
ROE -3.84% -1.57% -1.22% -2.07% -
Per Share
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
RPS 0.39 2.49 2.34 6.03 -32.35%
EPS -0.81 -0.75 -0.56 -0.48 7.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.48 0.46 0.23 -1.29%
Adjusted Per Share Value based on latest NOSH - 1,464,710
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
RPS 0.09 0.20 0.22 0.38 -18.58%
EPS -0.19 -0.06 -0.05 -0.03 30.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0378 0.0441 0.0146 18.97%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
Date 31/03/20 28/09/18 31/12/18 29/03/13 -
Price 0.055 0.07 0.09 0.25 -
P/RPS 14.02 2.81 3.85 4.15 18.97%
P/EPS -6.83 -9.28 -16.01 -52.58 -25.27%
EY -14.65 -10.78 -6.25 -1.90 33.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.15 0.20 1.09 -18.50%
Price Multiplier on Announcement Date
31/03/20 30/09/18 31/12/18 31/03/13 CAGR
Date 30/06/20 30/11/18 28/02/19 27/05/13 -
Price 0.075 0.09 0.08 0.35 -
P/RPS 19.11 3.61 3.42 5.81 18.52%
P/EPS -9.31 -11.93 -14.23 -73.62 -25.55%
EY -10.74 -8.39 -7.03 -1.36 34.31%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.19 0.17 1.52 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment