[TWL] YoY TTM Result on 31-Mar-2013

Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013
Profit Trend
QoQ- -10.02%
YoY- -199.79%
View:
Show?
TTM Result
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Revenue 11,574 13,971 12,231 23,806 -10.12%
PBT -9,334 -3,778 -4,211 -412 58.70%
Tax -40 419 508 -1,466 -41.31%
NP -9,374 -3,359 -3,703 -1,878 26.86%
-
NP to SH -9,374 -3,359 -3,703 -1,878 26.86%
-
Tax Rate - - - - -
Total Cost 20,948 17,330 15,934 25,684 -2.97%
-
Net Worth 302,567 274,832 235,511 90,850 19.49%
Dividend
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Net Worth 302,567 274,832 235,511 90,850 19.49%
NOSH 1,398,460 900,344 541,844 395,000 20.57%
Ratio Analysis
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
NP Margin -80.99% -24.04% -30.28% -7.89% -
ROE -3.10% -1.22% -1.57% -2.07% -
Per Share
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
RPS 0.88 2.34 2.49 6.03 -24.78%
EPS -0.71 -0.56 -0.75 -0.48 5.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.46 0.48 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 395,000
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
RPS 0.19 0.22 0.20 0.38 -9.75%
EPS -0.15 -0.05 -0.06 -0.03 26.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.044 0.0377 0.0145 19.53%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Date 31/12/19 31/12/18 28/09/18 29/03/13 -
Price 0.09 0.09 0.07 0.25 -
P/RPS 10.23 3.85 2.81 4.15 14.28%
P/EPS -12.63 -16.01 -9.28 -52.58 -19.03%
EY -7.92 -6.25 -10.78 -1.90 23.52%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.20 0.15 1.09 -14.11%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/09/18 31/03/13 CAGR
Date 28/02/20 28/02/19 30/11/18 27/05/13 -
Price 0.045 0.08 0.09 0.35 -
P/RPS 5.11 3.42 3.61 5.81 -1.88%
P/EPS -6.32 -14.23 -11.93 -73.62 -30.46%
EY -15.84 -7.03 -8.39 -1.36 43.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.19 1.52 -25.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment