[TWL] YoY TTM Result on 31-Dec-2018

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- 9.29%
YoY- 36.8%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
Revenue 3,338 5,747 11,574 13,971 23,806 -23.72%
PBT -13,039 -11,759 -9,334 -3,778 -412 60.99%
Tax -40 -40 -40 419 -1,466 -39.12%
NP -13,079 -11,799 -9,374 -3,359 -1,878 30.67%
-
NP to SH -13,079 -11,799 -9,374 -3,359 -1,878 30.67%
-
Tax Rate - - - - - -
Total Cost 16,417 17,546 20,948 17,330 25,684 -5.98%
-
Net Worth 293,772 307,589 302,567 274,832 90,850 17.55%
Dividend
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
Net Worth 293,772 307,589 302,567 274,832 90,850 17.55%
NOSH 1,468,640 1,464,710 1,398,460 900,344 395,000 19.84%
Ratio Analysis
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
NP Margin -391.82% -205.31% -80.99% -24.04% -7.89% -
ROE -4.45% -3.84% -3.10% -1.22% -2.07% -
Per Share
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
RPS 0.23 0.39 0.88 2.34 6.03 -36.25%
EPS -0.89 -0.81 -0.71 -0.56 -0.48 8.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.46 0.23 -1.90%
Adjusted Per Share Value based on latest NOSH - 900,344
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
RPS 0.05 0.09 0.19 0.22 0.38 -24.38%
EPS -0.21 -0.19 -0.15 -0.05 -0.03 30.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0492 0.0484 0.044 0.0145 17.59%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
Date 30/06/20 31/03/20 31/12/19 31/12/18 29/03/13 -
Price 0.075 0.055 0.09 0.09 0.25 -
P/RPS 33.00 14.02 10.23 3.85 4.15 33.08%
P/EPS -8.42 -6.83 -12.63 -16.01 -52.58 -22.31%
EY -11.87 -14.65 -7.92 -6.25 -1.90 28.72%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.39 0.20 1.09 -13.51%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 31/12/18 31/03/13 CAGR
Date 28/08/20 30/06/20 28/02/20 28/02/19 27/05/13 -
Price 0.09 0.075 0.045 0.08 0.35 -
P/RPS 39.60 19.11 5.11 3.42 5.81 30.28%
P/EPS -10.11 -9.31 -6.32 -14.23 -73.62 -23.94%
EY -9.89 -10.74 -15.84 -7.03 -1.36 31.45%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.20 0.17 1.52 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment