[ABLEGRP] YoY TTM Result on 30-Jun-2015 [#2]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -61.78%
YoY- 135.96%
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 5,466 9,428 19,631 25,209 9,370 5,459 17,244 -17.41%
PBT -856 -543 -1,586 456 -1,268 -2,896 -49,093 -49.06%
Tax 20 0 0 0 0 -2,272 0 -
NP -836 -543 -1,586 456 -1,268 -5,168 -49,093 -49.26%
-
NP to SH -856 -543 -1,586 456 -1,268 -5,168 -49,093 -49.06%
-
Tax Rate - - - 0.00% - - - -
Total Cost 6,302 9,971 21,217 24,753 10,638 10,627 66,337 -32.43%
-
Net Worth 44,862 44,863 46,999 47,808 43,800 39,600 57,727 -4.11%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 44,862 44,863 46,999 47,808 43,800 39,600 57,727 -4.11%
NOSH 263,899 263,899 261,111 265,600 243,333 220,000 262,400 0.09%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -15.29% -5.76% -8.08% 1.81% -13.53% -94.67% -284.70% -
ROE -1.91% -1.21% -3.37% 0.95% -2.89% -13.05% -85.04% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.07 3.57 7.52 9.49 3.85 2.48 6.57 -17.50%
EPS -0.32 -0.21 -0.61 0.17 -0.52 -2.35 -18.71 -49.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.18 0.18 0.18 0.18 0.22 -4.20%
Adjusted Per Share Value based on latest NOSH - 265,600
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.07 3.57 7.44 9.55 3.55 2.07 6.53 -17.41%
EPS -0.32 -0.21 -0.60 0.17 -0.48 -1.96 -18.60 -49.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.1781 0.1812 0.166 0.1501 0.2187 -4.10%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.10 0.12 0.105 0.14 0.13 0.14 0.10 -
P/RPS 4.83 3.36 1.40 1.48 3.38 5.64 1.52 21.23%
P/EPS -30.83 -58.32 -17.29 81.54 -24.95 -5.96 -0.53 96.78%
EY -3.24 -1.71 -5.78 1.23 -4.01 -16.78 -187.09 -49.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.58 0.78 0.72 0.78 0.45 4.61%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 30/08/17 30/08/16 27/08/15 25/08/14 29/08/13 29/08/12 -
Price 0.105 0.13 0.095 0.125 0.145 0.13 0.10 -
P/RPS 5.07 3.64 1.26 1.32 3.77 5.24 1.52 22.22%
P/EPS -32.37 -63.18 -15.64 72.81 -27.83 -5.53 -0.53 98.38%
EY -3.09 -1.58 -6.39 1.37 -3.59 -18.07 -187.09 -49.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 0.53 0.69 0.81 0.72 0.45 5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment