[ABLEGRP] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 27.8%
YoY- 89.47%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 19,631 25,209 9,370 5,459 17,244 41,509 47,360 -13.63%
PBT -1,586 456 -1,268 -2,896 -49,093 -58,726 -18,936 -33.82%
Tax 0 0 0 -2,272 0 0 23 -
NP -1,586 456 -1,268 -5,168 -49,093 -58,726 -18,913 -33.81%
-
NP to SH -1,586 456 -1,268 -5,168 -49,093 -58,726 -18,913 -33.81%
-
Tax Rate - 0.00% - - - - - -
Total Cost 21,217 24,753 10,638 10,627 66,337 100,235 66,273 -17.27%
-
Net Worth 46,999 47,808 43,800 39,600 57,727 88,350 137,727 -16.39%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 46,999 47,808 43,800 39,600 57,727 88,350 137,727 -16.39%
NOSH 261,111 265,600 243,333 220,000 262,400 155,000 154,749 9.10%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -8.08% 1.81% -13.53% -94.67% -284.70% -141.48% -39.93% -
ROE -3.37% 0.95% -2.89% -13.05% -85.04% -66.47% -13.73% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.52 9.49 3.85 2.48 6.57 26.78 30.60 -20.83%
EPS -0.61 0.17 -0.52 -2.35 -18.71 -37.89 -12.22 -39.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.22 0.57 0.89 -23.36%
Adjusted Per Share Value based on latest NOSH - 220,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.44 9.55 3.55 2.07 6.53 15.73 17.95 -13.64%
EPS -0.60 0.17 -0.48 -1.96 -18.60 -22.25 -7.17 -33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1781 0.1812 0.166 0.1501 0.2187 0.3348 0.5219 -16.39%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.14 0.13 0.14 0.10 0.17 0.22 -
P/RPS 1.40 1.48 3.38 5.64 1.52 0.63 0.72 11.70%
P/EPS -17.29 81.54 -24.95 -5.96 -0.53 -0.45 -1.80 45.74%
EY -5.78 1.23 -4.01 -16.78 -187.09 -222.87 -55.55 -31.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.72 0.78 0.45 0.30 0.25 15.04%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 25/08/14 29/08/13 29/08/12 26/08/11 24/08/10 -
Price 0.095 0.125 0.145 0.13 0.10 0.14 0.18 -
P/RPS 1.26 1.32 3.77 5.24 1.52 0.52 0.59 13.46%
P/EPS -15.64 72.81 -27.83 -5.53 -0.53 -0.37 -1.47 48.25%
EY -6.39 1.37 -3.59 -18.07 -187.09 -270.63 -67.90 -32.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.81 0.72 0.45 0.25 0.20 17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment