[ABLEGRP] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 1.76%
YoY- 174.33%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Revenue 44,786 51,502 70,419 64,262 33,539 7,570 9,009 27.97%
PBT -56,772 -19,764 8,677 19,472 -17,616 -15,130 -19,262 18.08%
Tax 0 23 -1,855 -4,462 -2,578 0 0 -
NP -56,772 -19,741 6,822 15,010 -20,194 -15,130 -19,262 18.08%
-
NP to SH -56,772 -19,741 6,822 15,010 -20,194 -15,130 -19,262 18.08%
-
Tax Rate - - 21.38% 22.91% - - - -
Total Cost 101,558 71,243 63,597 49,252 53,733 22,700 28,271 21.73%
-
Net Worth 80,581 139,153 168,913 147,521 131,071 -31,239 -9,232 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Net Worth 80,581 139,153 168,913 147,521 131,071 -31,239 -9,232 -
NOSH 154,964 154,615 152,173 155,285 156,037 44,000 43,964 21.38%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
NP Margin -126.76% -38.33% 9.69% 23.36% -60.21% -199.87% -213.81% -
ROE -70.45% -14.19% 4.04% 10.17% -15.41% 0.00% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
RPS 28.90 33.31 46.28 41.38 21.49 17.20 20.49 5.43%
EPS -36.64 -12.77 4.48 9.67 -12.94 -34.39 -43.81 -2.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.90 1.11 0.95 0.84 -0.71 -0.21 -
Adjusted Per Share Value based on latest NOSH - 155,285
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
RPS 16.97 19.52 26.68 24.35 12.71 2.87 3.41 27.99%
EPS -21.51 -7.48 2.59 5.69 -7.65 -5.73 -7.30 18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3053 0.5273 0.6401 0.559 0.4967 -0.1184 -0.035 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 -
Price 0.19 0.25 0.22 0.67 1.52 0.95 0.60 -
P/RPS 0.66 0.75 0.48 1.62 7.07 5.52 2.93 -20.48%
P/EPS -0.52 -1.96 4.91 6.93 -11.74 -2.76 -1.37 -13.84%
EY -192.82 -51.07 20.38 14.43 -8.51 -36.20 -73.02 16.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.28 0.20 0.71 1.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 CAGR
Date 27/05/11 31/05/10 26/05/09 24/04/08 31/05/07 25/05/06 13/12/04 -
Price 0.165 0.23 0.28 0.60 1.60 0.88 0.73 -
P/RPS 0.57 0.69 0.61 1.45 7.44 5.11 3.56 -24.55%
P/EPS -0.45 -1.80 6.25 6.21 -12.36 -2.56 -1.67 -18.26%
EY -222.03 -55.51 16.01 16.11 -8.09 -39.08 -60.02 22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.25 0.63 1.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment