[POHUAT] YoY Cumulative Quarter Result on 31-Jul-2007 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 100.97%
YoY- 418.96%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 248,457 249,615 279,485 302,422 270,074 244,325 224,623 1.69%
PBT 10,179 12,540 7,397 10,753 4,313 -3,969 6,245 8.47%
Tax -1,179 -493 -1,445 -1,300 -2,071 -1,905 -1,918 -7.78%
NP 9,000 12,047 5,952 9,453 2,242 -5,874 4,327 12.97%
-
NP to SH 8,933 11,937 5,453 9,144 1,762 -6,293 4,327 12.83%
-
Tax Rate 11.58% 3.93% 19.53% 12.09% 48.02% - 30.71% -
Total Cost 239,457 237,568 273,533 292,969 267,832 250,199 220,296 1.39%
-
Net Worth 131,886 138,003 121,545 117,467 103,696 96,009 99,920 4.73%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - 1,251 -
Div Payout % - - - - - - 28.92% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 131,886 138,003 121,545 117,467 103,696 96,009 99,920 4.73%
NOSH 113,362 87,195 87,248 87,251 87,227 87,281 86,887 4.53%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 3.62% 4.83% 2.13% 3.13% 0.83% -2.40% 1.93% -
ROE 6.77% 8.65% 4.49% 7.78% 1.70% -6.55% 4.33% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 219.17 286.27 320.33 346.61 309.62 279.93 258.52 -2.71%
EPS 7.88 13.69 6.25 10.48 2.02 -7.21 4.98 7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
NAPS 1.1634 1.5827 1.3931 1.3463 1.1888 1.10 1.15 0.19%
Adjusted Per Share Value based on latest NOSH - 87,191
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 93.76 94.19 105.47 114.12 101.91 92.20 84.76 1.69%
EPS 3.37 4.50 2.06 3.45 0.66 -2.37 1.63 12.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.47 -
NAPS 0.4977 0.5208 0.4587 0.4433 0.3913 0.3623 0.3771 4.73%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.46 0.62 0.52 0.68 0.43 0.58 0.95 -
P/RPS 0.21 0.22 0.16 0.20 0.14 0.21 0.37 -9.00%
P/EPS 5.84 4.53 8.32 6.49 21.29 -8.04 19.08 -17.89%
EY 17.13 22.08 12.02 15.41 4.70 -12.43 5.24 21.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.52 -
P/NAPS 0.40 0.39 0.37 0.51 0.36 0.53 0.83 -11.45%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 28/09/09 18/09/08 27/09/07 27/09/06 29/09/05 29/09/04 -
Price 0.45 0.55 0.45 0.55 0.42 0.60 0.80 -
P/RPS 0.21 0.19 0.14 0.16 0.14 0.21 0.31 -6.28%
P/EPS 5.71 4.02 7.20 5.25 20.79 -8.32 16.06 -15.82%
EY 17.51 24.89 13.89 19.05 4.81 -12.02 6.23 18.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
P/NAPS 0.39 0.35 0.32 0.41 0.35 0.55 0.70 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment