[POHUAT] QoQ TTM Result on 31-Jul-2007 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 45.55%
YoY- 59.62%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 397,629 407,877 409,382 396,235 390,091 379,448 363,887 6.09%
PBT 17,856 19,852 19,778 16,892 13,287 14,594 10,451 42.96%
Tax -1,648 -1,783 -2,130 -2,400 -3,226 -3,337 -3,170 -35.37%
NP 16,208 18,069 17,648 14,492 10,061 11,257 7,281 70.57%
-
NP to SH 15,637 17,427 17,139 14,471 9,942 11,288 7,089 69.53%
-
Tax Rate 9.23% 8.98% 10.77% 14.21% 24.28% 22.87% 30.33% -
Total Cost 381,421 389,808 391,734 381,743 380,030 368,191 356,606 4.59%
-
Net Worth 123,120 124,901 122,368 117,386 116,755 114,372 108,620 8.72%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 3,487 3,487 3,487 1,743 1,743 1,743 1,743 58.83%
Div Payout % 22.30% 20.01% 20.35% 12.05% 17.54% 15.44% 24.59% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 123,120 124,901 122,368 117,386 116,755 114,372 108,620 8.72%
NOSH 87,244 87,142 87,175 87,191 88,888 87,134 87,168 0.05%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 4.08% 4.43% 4.31% 3.66% 2.58% 2.97% 2.00% -
ROE 12.70% 13.95% 14.01% 12.33% 8.52% 9.87% 6.53% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 455.76 468.06 469.61 454.44 438.85 435.47 417.45 6.03%
EPS 17.92 20.00 19.66 16.60 11.18 12.95 8.13 69.44%
DPS 4.00 4.00 4.00 2.00 1.96 2.00 2.00 58.80%
NAPS 1.4112 1.4333 1.4037 1.3463 1.3135 1.3126 1.2461 8.65%
Adjusted Per Share Value based on latest NOSH - 87,191
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 142.88 146.56 147.10 142.38 140.17 136.35 130.75 6.09%
EPS 5.62 6.26 6.16 5.20 3.57 4.06 2.55 69.43%
DPS 1.25 1.25 1.25 0.63 0.63 0.63 0.63 57.96%
NAPS 0.4424 0.4488 0.4397 0.4218 0.4195 0.411 0.3903 8.72%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.75 0.81 0.69 0.68 0.69 0.49 0.49 -
P/RPS 0.16 0.17 0.15 0.15 0.16 0.11 0.12 21.16%
P/EPS 4.18 4.05 3.51 4.10 6.17 3.78 6.03 -21.69%
EY 23.90 24.69 28.49 24.41 16.21 26.44 16.60 27.53%
DY 5.33 4.94 5.80 2.94 2.84 4.08 4.08 19.52%
P/NAPS 0.53 0.57 0.49 0.51 0.53 0.37 0.39 22.71%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 23/06/08 25/03/08 31/12/07 27/09/07 26/06/07 28/03/07 20/12/06 -
Price 0.50 0.68 0.86 0.55 0.70 0.58 0.40 -
P/RPS 0.11 0.15 0.18 0.12 0.16 0.13 0.10 6.56%
P/EPS 2.79 3.40 4.37 3.31 6.26 4.48 4.92 -31.51%
EY 35.85 29.41 22.86 30.18 15.98 22.34 20.33 46.01%
DY 8.00 5.88 4.65 3.64 2.80 3.45 5.00 36.83%
P/NAPS 0.35 0.47 0.61 0.41 0.53 0.44 0.32 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment