[POHUAT] YoY TTM Result on 31-Jul-2019 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 3.77%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 588,881 718,404 634,869 698,424 604,102 594,634 523,348 1.98%
PBT 69,286 70,576 57,225 70,602 52,987 70,085 53,803 4.30%
Tax -12,346 -12,739 -12,561 -13,407 -8,562 -13,597 -10,458 2.80%
NP 56,940 57,837 44,664 57,195 44,425 56,488 43,345 4.64%
-
NP to SH 56,940 57,837 44,659 56,927 44,119 56,988 43,857 4.44%
-
Tax Rate 17.82% 18.05% 21.95% 18.99% 16.16% 19.40% 19.44% -
Total Cost 531,941 660,567 590,205 641,229 559,677 538,146 480,003 1.72%
-
Net Worth 510,839 462,217 387,796 345,746 298,476 273,657 226,123 14.54%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 21,197 12,250 16,144 13,224 10,801 14,947 17,068 3.67%
Div Payout % 37.23% 21.18% 36.15% 23.23% 24.48% 26.23% 38.92% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 510,839 462,217 387,796 345,746 298,476 273,657 226,123 14.54%
NOSH 278,299 278,299 245,454 236,739 233,232 213,628 213,525 4.51%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 9.67% 8.05% 7.04% 8.19% 7.35% 9.50% 8.28% -
ROE 11.15% 12.51% 11.52% 16.46% 14.78% 20.82% 19.40% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 222.24 271.12 272.60 315.57 275.14 278.35 245.10 -1.61%
EPS 21.49 21.83 19.18 25.72 20.09 26.68 20.54 0.75%
DPS 8.00 4.62 6.93 6.00 4.92 7.00 8.00 0.00%
NAPS 1.9279 1.7444 1.6651 1.5622 1.3594 1.281 1.059 10.49%
Adjusted Per Share Value based on latest NOSH - 236,739
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 211.60 258.14 228.12 250.96 217.07 213.67 188.05 1.98%
EPS 20.46 20.78 16.05 20.46 15.85 20.48 15.76 4.44%
DPS 7.62 4.40 5.80 4.75 3.88 5.37 6.13 3.69%
NAPS 1.8356 1.6609 1.3934 1.2424 1.0725 0.9833 0.8125 14.54%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 1.35 1.35 1.20 1.50 1.49 1.92 1.49 -
P/RPS 0.61 0.50 0.44 0.48 0.54 0.69 0.61 0.00%
P/EPS 6.28 6.18 6.26 5.83 7.42 7.20 7.25 -2.36%
EY 15.92 16.17 15.98 17.15 13.49 13.89 13.78 2.43%
DY 5.93 3.42 5.78 4.00 3.30 3.65 5.37 1.66%
P/NAPS 0.70 0.77 0.72 0.96 1.10 1.50 1.41 -11.01%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/09/22 28/09/21 15/09/20 20/09/19 26/09/18 25/09/17 26/09/16 -
Price 1.38 1.42 1.38 1.57 1.43 1.96 1.53 -
P/RPS 0.62 0.52 0.51 0.50 0.52 0.70 0.62 0.00%
P/EPS 6.42 6.51 7.20 6.10 7.12 7.35 7.45 -2.44%
EY 15.57 15.37 13.90 16.38 14.05 13.61 13.42 2.50%
DY 5.80 3.26 5.02 3.82 3.44 3.57 5.23 1.73%
P/NAPS 0.72 0.81 0.83 1.00 1.05 1.53 1.44 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment