[POHUAT] QoQ Quarter Result on 31-Jul-2019 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 18.19%
YoY- 22.49%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 121,179 188,801 192,081 164,845 147,013 197,058 189,508 -25.79%
PBT 9,282 14,303 19,903 13,813 11,972 18,448 26,369 -50.17%
Tax -2,328 -2,964 -5,067 -2,545 -2,438 -3,187 -5,237 -41.78%
NP 6,954 11,339 14,836 11,268 9,534 15,261 21,132 -52.36%
-
NP to SH 6,954 11,339 14,831 11,269 9,535 15,263 20,860 -51.95%
-
Tax Rate 25.08% 20.72% 25.46% 18.42% 20.36% 17.28% 19.86% -
Total Cost 114,225 177,462 177,245 153,577 137,479 181,797 168,376 -22.81%
-
Net Worth 378,953 368,090 368,956 345,746 336,757 330,033 316,985 12.65%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - 2,302 4,526 4,426 4,406 - 4,391 -
Div Payout % - 20.31% 30.52% 39.28% 46.21% - 21.05% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 378,953 368,090 368,956 345,746 336,757 330,033 316,985 12.65%
NOSH 244,409 243,860 242,105 236,739 233,928 233,232 233,232 3.17%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 5.74% 6.01% 7.72% 6.84% 6.49% 7.74% 11.15% -
ROE 1.84% 3.08% 4.02% 3.26% 2.83% 4.62% 6.58% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 52.55 82.00 84.87 74.48 66.73 89.61 86.31 -28.18%
EPS 3.02 4.92 6.55 5.09 4.33 6.94 9.50 -53.45%
DPS 0.00 1.00 2.00 2.00 2.00 0.00 2.00 -
NAPS 1.6432 1.5986 1.6303 1.5622 1.5285 1.5008 1.4437 9.02%
Adjusted Per Share Value based on latest NOSH - 236,739
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 43.54 67.84 69.02 59.23 52.83 70.81 68.09 -25.79%
EPS 2.50 4.07 5.33 4.05 3.43 5.48 7.50 -51.95%
DPS 0.00 0.83 1.63 1.59 1.58 0.00 1.58 -
NAPS 1.3617 1.3226 1.3258 1.2424 1.2101 1.1859 1.139 12.65%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.945 1.35 1.51 1.50 1.54 1.51 1.46 -
P/RPS 1.80 1.65 1.78 2.01 2.31 1.69 1.69 4.29%
P/EPS 31.34 27.41 23.04 29.46 35.58 21.76 15.37 60.86%
EY 3.19 3.65 4.34 3.39 2.81 4.60 6.51 -37.87%
DY 0.00 0.74 1.32 1.33 1.30 0.00 1.37 -
P/NAPS 0.58 0.84 0.93 0.96 1.01 1.01 1.01 -30.93%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 23/06/20 26/03/20 31/12/19 20/09/19 27/06/19 15/03/19 12/12/18 -
Price 1.04 0.78 1.52 1.57 1.56 1.60 1.48 -
P/RPS 1.98 0.95 1.79 2.11 2.34 1.79 1.71 10.27%
P/EPS 34.49 15.84 23.19 30.83 36.05 23.05 15.58 69.93%
EY 2.90 6.31 4.31 3.24 2.77 4.34 6.42 -41.15%
DY 0.00 1.28 1.32 1.27 1.28 0.00 1.35 -
P/NAPS 0.63 0.49 0.93 1.00 1.02 1.07 1.03 -27.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment