[LIIHEN] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -3.03%
YoY- -13.06%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 93,625 84,013 89,872 83,544 85,504 20,291 35.75%
PBT 3,303 94 7,336 11,240 11,316 2,534 5.44%
Tax -981 962 -2,248 -3,167 -2,030 -561 11.81%
NP 2,322 1,056 5,088 8,073 9,286 1,973 3.30%
-
NP to SH 2,322 1,056 5,088 8,073 9,286 1,973 3.30%
-
Tax Rate 29.70% -1,023.40% 30.64% 28.18% 17.94% 22.14% -
Total Cost 91,303 82,957 84,784 75,471 76,218 18,318 37.86%
-
Net Worth 83,683 78,065 64,110 39,999 71,360 59,427 7.08%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,198 1,800 2,401 1,499 2,999 - -
Div Payout % 51.60% 170.45% 47.21% 18.58% 32.31% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 83,683 78,065 64,110 39,999 71,360 59,427 7.08%
NOSH 59,714 58,695 50,000 39,999 40,000 33,958 11.94%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.48% 1.26% 5.66% 9.66% 10.86% 9.72% -
ROE 2.77% 1.35% 7.94% 20.18% 13.01% 3.32% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 156.79 143.13 179.74 208.86 213.76 59.75 21.26%
EPS 3.89 1.80 10.18 20.18 23.22 5.81 -7.70%
DPS 2.00 3.07 4.80 3.75 7.50 0.00 -
NAPS 1.4014 1.33 1.2822 1.00 1.784 1.75 -4.34%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.34 15.56 16.64 15.47 15.83 3.76 35.73%
EPS 0.43 0.20 0.94 1.50 1.72 0.37 3.04%
DPS 0.22 0.33 0.44 0.28 0.56 0.00 -
NAPS 0.155 0.1446 0.1187 0.0741 0.1321 0.1101 7.07%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.00 1.20 0.79 1.91 1.01 0.00 -
P/RPS 0.64 0.84 0.44 0.91 0.47 0.00 -
P/EPS 25.72 66.70 7.76 9.46 4.35 0.00 -
EY 3.89 1.50 12.88 10.57 22.99 0.00 -
DY 2.00 2.56 6.08 1.96 7.43 0.00 -
P/NAPS 0.71 0.90 0.62 1.91 0.57 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 26/05/03 30/05/02 18/05/01 - -
Price 0.90 1.65 0.78 1.17 1.04 0.00 -
P/RPS 0.57 1.15 0.43 0.56 0.49 0.00 -
P/EPS 23.15 91.71 7.67 5.80 4.48 0.00 -
EY 4.32 1.09 13.05 17.25 22.32 0.00 -
DY 2.22 1.86 6.16 3.21 7.21 0.00 -
P/NAPS 0.64 1.24 0.61 1.17 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment