[TAWIN] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -1.17%
YoY- -2358.65%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 542,481 544,743 482,399 448,130 659,470 642,230 395,827 5.38%
PBT -6,693 3,902 -4 -47,463 -2,461 -900 27,899 -
Tax 0 0 0 11 531 -106 -1,837 -
NP -6,693 3,902 -4 -47,452 -1,930 -1,006 26,062 -
-
NP to SH -6,693 3,902 -4 -47,452 -1,930 -1,006 26,062 -
-
Tax Rate - 0.00% - - - - 6.58% -
Total Cost 549,174 540,841 482,403 495,582 661,400 643,236 369,765 6.80%
-
Net Worth 63,643 61,011 56,513 57,249 106,636 104,061 56,996 1.85%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - 2,809 -
Div Payout % - - - - - - 10.78% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 63,643 61,011 56,513 57,249 106,636 104,061 56,996 1.85%
NOSH 64,286 64,222 64,219 64,325 64,238 64,235 56,996 2.02%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -1.23% 0.72% 0.00% -10.59% -0.29% -0.16% 6.58% -
ROE -10.52% 6.40% -0.01% -82.89% -1.81% -0.97% 45.73% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 843.86 848.22 751.17 696.67 1,026.59 999.80 694.48 3.29%
EPS -10.41 6.08 -0.01 -73.77 -3.00 -1.57 45.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.99 0.95 0.88 0.89 1.66 1.62 1.00 -0.16%
Adjusted Per Share Value based on latest NOSH - 64,325
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.25 15.31 13.56 12.60 18.54 18.05 11.13 5.38%
EPS -0.19 0.11 0.00 -1.33 -0.05 -0.03 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.0179 0.0171 0.0159 0.0161 0.03 0.0292 0.016 1.88%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.26 0.28 0.48 0.48 0.70 1.39 1.49 -
P/RPS 0.03 0.03 0.06 0.07 0.07 0.14 0.21 -27.67%
P/EPS -2.50 4.61 -7,706.34 -0.65 -23.30 -88.75 3.26 -
EY -40.04 21.70 -0.01 -153.69 -4.29 -1.13 30.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.36 -
P/NAPS 0.26 0.29 0.55 0.54 0.42 0.86 1.49 -25.22%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 25/08/11 27/08/10 24/08/09 29/08/08 28/08/07 28/08/06 -
Price 0.27 0.34 0.43 0.53 0.61 1.24 1.63 -
P/RPS 0.03 0.04 0.06 0.08 0.06 0.12 0.23 -28.76%
P/EPS -2.59 5.60 -6,903.60 -0.72 -20.30 -79.18 3.56 -
EY -38.56 17.87 -0.01 -139.19 -4.93 -1.26 28.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.07 -
P/NAPS 0.27 0.36 0.49 0.60 0.37 0.77 1.63 -25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment