[TAWIN] YoY TTM Result on 31-Mar-2015 [#1]

Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -16.0%
YoY- -253.81%
Quarter Report
View:
Show?
TTM Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 399,577 347,657 440,326 457,070 525,516 550,469 535,833 -4.41%
PBT -1,411 4,791 -1,312 -5,960 2,508 -5,388 -6,760 -21.40%
Tax -1,138 3,650 -1,627 0 -575 -1,478 0 -
NP -2,549 8,441 -2,939 -5,960 1,933 -6,866 -6,760 -13.92%
-
NP to SH -2,571 8,441 -2,939 -5,960 3,875 -6,866 -6,760 -13.81%
-
Tax Rate - -76.18% - - 22.93% - - -
Total Cost 402,126 339,216 443,265 463,030 523,583 557,335 542,593 -4.50%
-
Net Worth 69,385 66,084 61,057 59,143 63,000 61,071 64,928 1.02%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 69,385 66,084 61,057 59,143 63,000 61,071 64,928 1.02%
NOSH 72,376 66,084 64,286 64,286 64,286 64,286 64,286 1.83%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -0.64% 2.43% -0.67% -1.30% 0.37% -1.25% -1.26% -
ROE -3.71% 12.77% -4.81% -10.08% 6.15% -11.24% -10.41% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 570.12 526.08 685.11 710.99 817.47 856.28 833.51 -5.67%
EPS -3.67 12.77 -4.57 -9.27 6.03 -10.68 -10.52 -14.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 0.95 0.92 0.98 0.95 1.01 -0.30%
Adjusted Per Share Value based on latest NOSH - 64,286
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.60 10.09 12.78 13.27 15.26 15.98 15.56 -4.41%
EPS -0.07 0.25 -0.09 -0.17 0.11 -0.20 -0.20 -14.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.0192 0.0177 0.0172 0.0183 0.0177 0.0188 1.03%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.60 0.565 0.385 0.345 0.55 0.22 0.28 -
P/RPS 0.11 0.11 0.06 0.05 0.07 0.03 0.03 22.11%
P/EPS -16.36 4.42 -8.42 -3.72 9.12 -2.06 -2.66 32.21%
EY -6.11 22.61 -11.88 -26.87 10.96 -48.55 -37.56 -24.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.41 0.38 0.56 0.23 0.28 12.71%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/18 26/05/17 27/05/16 27/05/15 29/05/14 27/05/13 28/05/12 -
Price 0.51 0.85 0.385 0.31 0.48 0.23 0.24 -
P/RPS 0.09 0.16 0.06 0.04 0.06 0.03 0.03 18.40%
P/EPS -13.90 6.65 -8.42 -3.34 7.96 -2.15 -2.28 32.03%
EY -7.19 15.03 -11.88 -29.91 12.56 -46.44 -43.81 -24.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.85 0.41 0.34 0.49 0.24 0.24 12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment