[PERDANA] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -16.61%
YoY- -688.48%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 305,139 262,873 242,312 270,957 493,384 708,858 679,370 -12.48%
PBT 74,582 18,741 -68,623 -85,185 27,170 122,302 166,801 -12.54%
Tax -1,851 -2,839 -411 704 -9,260 -15,516 -14,315 -28.87%
NP 72,731 15,902 -69,034 -84,481 17,910 106,786 152,486 -11.60%
-
NP to SH 72,582 15,605 -68,987 -83,965 14,268 90,239 139,266 -10.28%
-
Tax Rate 2.48% 15.15% - - 34.08% 12.69% 8.58% -
Total Cost 232,408 246,971 311,346 355,438 475,474 602,072 526,884 -12.74%
-
Net Worth 577,828 470,504 451,139 485,651 505,644 591,858 443,606 4.50%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - 5,955 5,952 7,440 -
Div Payout % - - - - 41.74% 6.60% 5.34% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 577,828 470,504 451,139 485,651 505,644 591,858 443,606 4.50%
NOSH 731,428 495,267 495,757 449,677 297,438 297,416 297,722 16.15%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 23.84% 6.05% -28.49% -31.18% 3.63% 15.06% 22.45% -
ROE 12.56% 3.32% -15.29% -17.29% 2.82% 15.25% 31.39% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 41.72 53.08 48.88 60.26 165.88 238.34 228.19 -24.65%
EPS 9.92 3.15 -13.92 -18.67 4.80 30.34 46.78 -22.76%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.50 -
NAPS 0.79 0.95 0.91 1.08 1.70 1.99 1.49 -10.03%
Adjusted Per Share Value based on latest NOSH - 449,677
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 13.70 11.80 10.88 12.17 22.15 31.83 30.51 -12.48%
EPS 3.26 0.70 -3.10 -3.77 0.64 4.05 6.25 -10.27%
DPS 0.00 0.00 0.00 0.00 0.27 0.27 0.33 -
NAPS 0.2595 0.2113 0.2026 0.2181 0.227 0.2658 0.1992 4.50%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.91 1.30 0.62 1.05 1.39 1.40 3.90 -
P/RPS 4.58 2.45 1.27 1.74 0.84 0.59 1.71 17.83%
P/EPS 19.25 41.26 -4.46 -5.62 28.98 4.61 8.34 14.95%
EY 5.20 2.42 -22.44 -17.78 3.45 21.67 11.99 -12.99%
DY 0.00 0.00 0.00 0.00 1.44 1.43 0.64 -
P/NAPS 2.42 1.37 0.68 0.97 0.82 0.70 2.62 -1.31%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 20/05/13 28/05/12 24/05/11 27/05/10 27/05/09 29/05/08 -
Price 1.82 1.81 0.54 0.99 1.18 2.62 4.32 -
P/RPS 4.36 3.41 1.10 1.64 0.71 1.10 1.89 14.94%
P/EPS 18.34 57.45 -3.88 -5.30 24.60 8.64 9.24 12.09%
EY 5.45 1.74 -25.77 -18.86 4.07 11.58 10.83 -10.80%
DY 0.00 0.00 0.00 0.00 1.69 0.76 0.58 -
P/NAPS 2.30 1.91 0.59 0.92 0.69 1.32 2.90 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment