[INGRESS] YoY TTM Result on 31-Jul-2002 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
13-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- -0.7%
YoY- 18.23%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 257,319 169,376 163,642 170,918 181,129 80,262 26.22%
PBT 10,789 16,885 24,283 37,248 37,069 7,012 8.99%
Tax 1,884 -6,845 -12,374 -11,081 -11,163 -3,273 -
NP 12,673 10,040 11,909 26,167 25,906 3,739 27.63%
-
NP to SH 11,055 10,040 11,909 30,629 25,906 3,488 25.93%
-
Tax Rate -17.46% 40.54% 50.96% 29.75% 30.11% 46.68% -
Total Cost 244,646 159,336 151,733 144,751 155,223 76,523 26.15%
-
Net Worth 153,417 157,954 155,935 141,519 116,393 0 -
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 3,835 3,200 3,206 2,766 2,343 - -
Div Payout % 34.69% 31.88% 26.93% 9.03% 9.05% - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 153,417 157,954 155,935 141,519 116,393 0 -
NOSH 76,708 76,647 63,971 64,004 63,998 54,565 7.04%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 4.93% 5.93% 7.28% 15.31% 14.30% 4.66% -
ROE 7.21% 6.36% 7.64% 21.64% 22.26% 0.00% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 335.45 220.98 255.81 267.04 283.02 147.09 17.91%
EPS 14.41 13.10 18.62 47.85 40.48 6.39 17.65%
DPS 5.00 4.18 5.01 4.32 3.66 0.00 -
NAPS 2.00 2.0608 2.4376 2.2111 1.8187 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,004
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 304.89 200.69 193.90 202.52 214.62 95.10 26.22%
EPS 13.10 11.90 14.11 36.29 30.70 4.13 25.95%
DPS 4.54 3.79 3.80 3.28 2.78 0.00 -
NAPS 1.8178 1.8716 1.8477 1.6768 1.3791 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 - -
Price 1.21 1.35 2.49 2.98 1.78 0.00 -
P/RPS 0.36 0.61 0.97 1.12 0.63 0.00 -
P/EPS 8.40 10.31 13.38 6.23 4.40 0.00 -
EY 11.91 9.70 7.48 16.06 22.74 0.00 -
DY 4.13 3.09 2.01 1.45 2.06 0.00 -
P/NAPS 0.61 0.66 1.02 1.35 0.98 0.00 -
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 27/09/05 27/09/04 19/09/03 13/09/02 14/09/01 - -
Price 1.18 1.20 2.58 2.90 1.63 0.00 -
P/RPS 0.35 0.54 1.01 1.09 0.58 0.00 -
P/EPS 8.19 9.16 13.86 6.06 4.03 0.00 -
EY 12.21 10.92 7.22 16.50 24.83 0.00 -
DY 4.24 3.48 1.94 1.49 2.25 0.00 -
P/NAPS 0.59 0.58 1.06 1.31 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment