[INGRESS] QoQ Quarter Result on 31-Jul-2002 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
13-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 24.47%
YoY- -3.33%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 33,411 45,678 46,265 40,307 39,402 44,794 46,414 -19.72%
PBT 3,891 5,667 11,510 8,494 7,947 9,399 11,339 -51.08%
Tax -951 -6,488 -3,492 -2,196 -2,887 -2,951 -3,046 -54.07%
NP 2,940 -821 8,018 6,298 5,060 6,448 8,293 -50.00%
-
NP to SH 3,891 -821 9,439 6,298 5,060 6,448 8,293 -39.70%
-
Tax Rate 24.44% 114.49% 30.34% 25.85% 36.33% 31.40% 26.86% -
Total Cost 30,471 46,499 38,247 34,009 34,342 38,346 38,121 -13.90%
-
Net Worth 207,689 128,260 174,090 141,519 134,502 128,934 125,297 40.19%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - 3,206 - - - 2,766 - -
Div Payout % - 0.00% - - - 42.90% - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 207,689 128,260 174,090 141,519 134,502 128,934 125,297 40.19%
NOSH 84,771 64,130 75,331 64,004 63,969 64,031 63,989 20.68%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 8.80% -1.80% 17.33% 15.63% 12.84% 14.39% 17.87% -
ROE 1.87% -0.64% 5.42% 4.45% 3.76% 5.00% 6.62% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 39.41 71.23 61.42 62.98 61.59 69.96 72.53 -33.48%
EPS 4.59 -1.28 12.53 9.84 7.91 10.07 12.96 -50.03%
DPS 0.00 5.00 0.00 0.00 0.00 4.32 0.00 -
NAPS 2.45 2.00 2.311 2.2111 2.1026 2.0136 1.9581 16.16%
Adjusted Per Share Value based on latest NOSH - 64,004
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 39.59 54.12 54.82 47.76 46.69 53.08 55.00 -19.72%
EPS 4.61 -0.97 11.18 7.46 6.00 7.64 9.83 -39.72%
DPS 0.00 3.80 0.00 0.00 0.00 3.28 0.00 -
NAPS 2.4609 1.5197 2.0628 1.6768 1.5937 1.5277 1.4846 40.19%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 2.46 2.82 2.73 2.98 2.99 2.18 1.63 -
P/RPS 6.24 3.96 4.45 4.73 4.85 3.12 2.25 97.76%
P/EPS 53.59 -220.28 21.79 30.28 37.80 21.65 12.58 163.48%
EY 1.87 -0.45 4.59 3.30 2.65 4.62 7.95 -61.99%
DY 0.00 1.77 0.00 0.00 0.00 1.98 0.00 -
P/NAPS 1.00 1.41 1.18 1.35 1.42 1.08 0.83 13.26%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 19/06/03 28/03/03 19/12/02 13/09/02 13/06/02 28/03/02 09/01/02 -
Price 2.47 2.51 2.53 2.90 2.99 2.57 2.39 -
P/RPS 6.27 3.52 4.12 4.60 4.85 3.67 3.30 53.58%
P/EPS 53.81 -196.06 20.19 29.47 37.80 25.52 18.44 104.60%
EY 1.86 -0.51 4.95 3.39 2.65 3.92 5.42 -51.07%
DY 0.00 1.99 0.00 0.00 0.00 1.68 0.00 -
P/NAPS 1.01 1.26 1.09 1.31 1.42 1.28 1.22 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment