[TOPGLOV] YoY TTM Result on 28-Feb-2003 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- 5.77%
YoY- 16.27%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 791,149 522,471 336,064 207,547 160,778 63,298 65.67%
PBT 79,008 56,976 36,273 22,710 18,358 8,545 55.98%
Tax -14,006 -8,319 -4,002 -2,982 -1,390 -582 88.85%
NP 65,002 48,657 32,271 19,728 16,968 7,963 52.14%
-
NP to SH 64,733 48,657 32,271 19,728 16,968 7,963 52.02%
-
Tax Rate 17.73% 14.60% 11.03% 13.13% 7.57% 6.81% -
Total Cost 726,147 473,814 303,793 187,819 143,810 55,335 67.29%
-
Net Worth 190,123 178,983 91,978 64,976 99,999 44,155 33.88%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div 15,055 6,486 10,928 7,296 - - -
Div Payout % 23.26% 13.33% 33.87% 36.99% - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 190,123 178,983 91,978 64,976 99,999 44,155 33.88%
NOSH 190,123 186,635 91,978 64,976 49,999 44,155 33.88%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 8.22% 9.31% 9.60% 9.51% 10.55% 12.58% -
ROE 34.05% 27.19% 35.09% 30.36% 16.97% 18.03% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 416.12 279.94 365.37 319.42 321.56 143.35 23.74%
EPS 34.05 26.07 35.09 30.36 33.94 18.03 13.55%
DPS 8.00 3.48 12.00 11.23 0.00 0.00 -
NAPS 1.00 0.959 1.00 1.00 2.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 64,976
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 10.12 6.68 4.30 2.65 2.06 0.81 65.66%
EPS 0.83 0.62 0.41 0.25 0.22 0.10 52.65%
DPS 0.19 0.08 0.14 0.09 0.00 0.00 -
NAPS 0.0243 0.0229 0.0118 0.0083 0.0128 0.0056 34.09%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 - -
Price 7.65 4.68 3.10 1.09 1.37 0.00 -
P/RPS 1.84 1.67 0.85 0.34 0.43 0.00 -
P/EPS 22.47 17.95 8.84 3.59 4.04 0.00 -
EY 4.45 5.57 11.32 27.85 24.77 0.00 -
DY 1.05 0.74 3.87 10.30 0.00 0.00 -
P/NAPS 7.65 4.88 3.10 1.09 0.69 0.00 -
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 04/04/06 05/04/05 01/04/04 07/04/03 15/04/02 - -
Price 7.70 4.60 3.47 0.82 1.14 0.00 -
P/RPS 1.85 1.64 0.95 0.26 0.35 0.00 -
P/EPS 22.62 17.64 9.89 2.70 3.36 0.00 -
EY 4.42 5.67 10.11 37.03 29.77 0.00 -
DY 1.04 0.76 3.46 13.70 0.00 0.00 -
P/NAPS 7.70 4.80 3.47 0.82 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment