[TOPGLOV] YoY Quarter Result on 28-Feb-2001 [#2]

Announcement Date
13-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -0.38%
YoY--%
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 95,603 57,427 42,660 32,555 0 -
PBT 9,897 6,280 4,758 4,300 0 -
Tax -690 -653 -208 -326 0 -
NP 9,207 5,627 4,550 3,974 0 -
-
NP to SH 9,207 5,627 4,550 3,974 0 -
-
Tax Rate 6.97% 10.40% 4.37% 7.58% - -
Total Cost 86,396 51,800 38,110 28,581 0 -
-
Net Worth 142,841 117,088 102,159 68,926 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - 2,207 - -
Div Payout % - - - 55.56% - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 142,841 117,088 102,159 68,926 0 -
NOSH 91,978 64,976 49,999 44,155 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.63% 9.80% 10.67% 12.21% 0.00% -
ROE 6.45% 4.81% 4.45% 5.77% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 103.94 88.38 85.32 73.73 0.00 -
EPS 10.01 8.66 9.10 9.00 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.553 1.802 2.0432 1.561 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,155
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 1.22 0.73 0.55 0.42 0.00 -
EPS 0.12 0.07 0.06 0.05 0.00 -
DPS 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0183 0.015 0.0131 0.0088 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 - - -
Price 3.10 1.09 1.37 0.00 0.00 -
P/RPS 2.98 1.23 1.61 0.00 0.00 -
P/EPS 30.97 12.59 15.05 0.00 0.00 -
EY 3.23 7.94 6.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.60 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 01/04/04 07/04/03 15/04/02 13/04/01 - -
Price 3.47 0.82 1.14 0.78 0.00 -
P/RPS 3.34 0.93 1.34 1.06 0.00 -
P/EPS 34.67 9.47 12.53 8.67 0.00 -
EY 2.88 10.56 7.98 11.54 0.00 -
DY 0.00 0.00 0.00 6.41 0.00 -
P/NAPS 2.23 0.46 0.56 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment