[TOPGLOV] YoY Quarter Result on 28-Feb-2002 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
15-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- 1.56%
YoY- 14.49%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 148,745 95,603 57,427 42,660 32,555 0 -
PBT 16,048 9,897 6,280 4,758 4,300 0 -
Tax -2,125 -690 -653 -208 -326 0 -
NP 13,923 9,207 5,627 4,550 3,974 0 -
-
NP to SH 13,923 9,207 5,627 4,550 3,974 0 -
-
Tax Rate 13.24% 6.97% 10.40% 4.37% 7.58% - -
Total Cost 134,822 86,396 51,800 38,110 28,581 0 -
-
Net Worth 178,983 142,841 117,088 102,159 68,926 0 -
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - 2,207 - -
Div Payout % - - - - 55.56% - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 178,983 142,841 117,088 102,159 68,926 0 -
NOSH 186,635 91,978 64,976 49,999 44,155 0 -
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 9.36% 9.63% 9.80% 10.67% 12.21% 0.00% -
ROE 7.78% 6.45% 4.81% 4.45% 5.77% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 79.70 103.94 88.38 85.32 73.73 0.00 -
EPS 7.46 10.01 8.66 9.10 9.00 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.959 1.553 1.802 2.0432 1.561 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,999
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 1.81 1.16 0.70 0.52 0.40 0.00 -
EPS 0.17 0.11 0.07 0.06 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0218 0.0174 0.0143 0.0124 0.0084 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 - - -
Price 4.68 3.10 1.09 1.37 0.00 0.00 -
P/RPS 5.87 2.98 1.23 1.61 0.00 0.00 -
P/EPS 62.73 30.97 12.59 15.05 0.00 0.00 -
EY 1.59 3.23 7.94 6.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 2.00 0.60 0.67 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 05/04/05 01/04/04 07/04/03 15/04/02 13/04/01 - -
Price 4.60 3.47 0.82 1.14 0.78 0.00 -
P/RPS 5.77 3.34 0.93 1.34 1.06 0.00 -
P/EPS 61.66 34.67 9.47 12.53 8.67 0.00 -
EY 1.62 2.88 10.56 7.98 11.54 0.00 -
DY 0.00 0.00 0.00 0.00 6.41 0.00 -
P/NAPS 4.80 2.23 0.46 0.56 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment