[DNONCE] YoY TTM Result on 28-Feb-2009 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- -90.14%
YoY- -1.91%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 167,840 175,032 176,302 163,199 164,865 168,411 161,444 0.64%
PBT -10,073 6,162 2,873 -2,894 -1,820 5,137 2,826 -
Tax -473 -1,219 -820 -1,132 -618 -1,643 -976 -11.36%
NP -10,546 4,943 2,053 -4,026 -2,438 3,494 1,850 -
-
NP to SH -7,589 3,882 1,169 -3,356 -3,293 1,902 597 -
-
Tax Rate - 19.78% 28.54% - - 31.98% 34.54% -
Total Cost 178,386 170,089 174,249 167,225 167,303 164,917 159,594 1.87%
-
Net Worth 39,226 46,867 43,200 41,923 45,099 48,312 49,652 -3.84%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 39,226 46,867 43,200 41,923 45,099 48,312 49,652 -3.84%
NOSH 45,087 45,064 45,000 45,079 45,099 45,151 45,138 -0.01%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin -6.28% 2.82% 1.16% -2.47% -1.48% 2.07% 1.15% -
ROE -19.35% 8.28% 2.71% -8.00% -7.30% 3.94% 1.20% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 372.25 388.40 391.78 362.03 365.56 372.99 357.66 0.66%
EPS -16.83 8.61 2.60 -7.44 -7.30 4.21 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.04 0.96 0.93 1.00 1.07 1.10 -3.83%
Adjusted Per Share Value based on latest NOSH - 45,079
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 19.38 20.21 20.36 18.85 19.04 19.45 18.64 0.65%
EPS -0.88 0.45 0.14 -0.39 -0.38 0.22 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0453 0.0541 0.0499 0.0484 0.0521 0.0558 0.0573 -3.83%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.38 0.46 0.44 0.16 0.43 0.89 0.90 -
P/RPS 0.10 0.12 0.11 0.04 0.12 0.24 0.25 -14.15%
P/EPS -2.26 5.34 16.94 -2.15 -5.89 21.13 68.05 -
EY -44.29 18.73 5.90 -46.53 -16.98 4.73 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.46 0.17 0.43 0.83 0.82 -9.84%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/12 27/04/11 22/04/10 28/04/09 29/04/08 16/04/07 03/04/06 -
Price 0.35 0.48 0.72 0.16 0.37 0.97 0.82 -
P/RPS 0.09 0.12 0.18 0.04 0.10 0.26 0.23 -14.46%
P/EPS -2.08 5.57 27.72 -2.15 -5.07 23.03 62.00 -
EY -48.09 17.95 3.61 -46.53 -19.73 4.34 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.75 0.17 0.37 0.91 0.75 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment